Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1221 Arroya Cir Mesa, AZ 85206-6705

    • Assisted living facilities
    • 2,790 SF
    • 0.21 lot acres
    OFF-MARKET
    Last Sale
    Mar 23, 2022
    $575,000
    Value Estimations
    $580,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1060734
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • A Place of Joy -Assisted Living Facility / Assisted Living Facility

    Property Details for 1221 Arroya Cir

    Year built
    1999
    Construction
    FRAME
    Lot size
    0.21 lot acres
    Property size
    2,790 SF
    Zone code
    RS-9
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    141-53-177
    APU
    14153177

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $585,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $422,000
      Market price range: $402k - $634k
      AI Estimate
      $422,000
      Market price range: $402k - $634k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mesa
    County
    Maricopa
    State
    Arizona
    Longitude
    -111.712
    Latitude
    33.3932
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,487
    $0.00
    $0.00
    $46,470
    -
    $92,900
    $371,800
    $464,700

    Comparable in this City

    • Value Estimation by Request
      4,972 SF

      6063 Arbor Ave

      HOMES (RETIRED, NURSING) • 4,972 SF
      6063 Arbor Ave, Mesa, AZ 85206-6100
      View Details
    • Value Estimation by Request
      2,721 SF

      5421 Carol Ave, Unit 2

      HOMES (RETIRED, NURSING) • 2,721 SF
      5421 Carol Ave, Mesa, AZ 85206-2252
      View Details
    • Value Estimation
      $4,515,000
      3,220 SF

      5037 Broadway Rd

      HOMES (RETIRED, NURSING) • 3,220 SF
      5037 Broadway Rd, Mesa, AZ 85206-1301
      View Details
    • Value Estimation by Request
      112,082 SF

      520 Higley Rd

      HOMES (RETIRED, NURSING) • 112,082 SF
      520 Higley Rd, Mesa, AZ 85206-2153
      View Details
    • Value Estimation by Request
      34,482 SF

      6210 Arbor Ave

      HOMES (RETIRED, NURSING) • 34,482 SF
      6210 Arbor Ave, Mesa, AZ 85206-1681
      View Details
    • Value Estimation by Request
      29,358 SF

      6458 Broadway Rd

      HOMES (RETIRED, NURSING) • 29,358 SF
      6458 Broadway Rd, Mesa, AZ 85206-1727
      View Details

    Similar Nearby for Sale

    • $74,000
      1,232 SF

      Charming Move-In Ready Home

      Comfortable home in a friendly 55+ community with many amenities.
      201 S Greenfield Rd, Mesa, AZ 85206
      View Details
    • $315,000

      Greenfield Glen Townhouse

      Two-bedroom, two-bath townhouse in 55+ community.
      1021 S Greenfield Rd, Mesa, AZ 85206
      View Details
    • $4,697,550
      9,490 SF

      Mesa Medical Office Building

      9,490 SF Medical Office - Vacant
      5215 Southern Ave, Mesa, AZ 85206
      View Details
    • $1,695,000
      5,048 SF

      Mesa Retail NNN Investment Opportunity

      NNN leased retail property in Mesa, Arizona for sale.
      430 N Power Rd, Mesa, AZ 85206
      View Details
    • Contact for pricing
      9,500 SF

      Retail Space in Mesa Plaza

      Retail space available in Albertson's anchored shopping center.
      319 S Power Rd, Mesa, AZ 85206
      View Details
    • $4,697,550
      9,490 SF

      Freestanding Medical/Dental Building For Sale

      Freestanding medical/dental building in a retail center, new construction.
      5215 E Southern Ave, Mesa, AZ 85206
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      18,928 SF

      East Valley Medical Office Space

      Mesa medical office building, 4,202 SF available
      1220 Higley Rd, Mesa, AZ 85206
      View Details
    • $22 SF/Yr
      12,649 SF

      Medical Office Space For Rent

      Medical office space available across from Banner Baywood Medical Center.
      6550 E Broadway Rd, Mesa, AZ 85206
      View Details
    • $14 SF/Yr
      37,715 SF

      Mesa East Office Suites

      Prime Medical/Executive Office Space Available
      801-835 Power Rd, Mesa, AZ 85206
      View Details
    • Contact for pricing

      Baywood Health Center For Rent

      Medical and office spaces available near Banner Baywood Medical Center.
      6522 E Broadway Rd, Mesa, AZ 85206
      View Details
    • Contact for pricing
      3,714 SF

      Mesa Medical Office Space for Lease

      Prime Medical & Retail Space Available in Mesa, AZ
      1145-1155 Power Rd, Mesa, AZ 85206
      View Details
    • $19 SF/Yr
      43,268 SF

      Mesa Medical Office Center

      Prime Medical Office Space Available
      215 Power Rd, Mesa, AZ 85206
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1221 Arroya Cir
    Mesa, AZ 85206-6705
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.