Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12152 Shadow Creek Pkwy Pearland, TX 77584

    • Day care centers
    • 15,832 SF
    • 1.50 lot acres
    For Sale
    View listing
    $6,300,000
    Last Sale
    Nov 27, 2024
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-9424566
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kid City USA - Pearland / Daycare Center

    Property Details for 12152 Shadow Creek Pkwy

    Year built
    2016
    Lot size
    1.50 lot acres
    Property size
    15,832 SF
    Property type
    Day care centers
    APN
    7470-0001-002
    APU
    74700001002

    Description

    This exceptional investment opportunity presents a 15,832 square foot daycare center, Kid City USA, located at 12152 Shadow Creek Parkway in Pearland, Texas, 77584. The property boasts a strong 14-year remaining lease term (commencing October 1, 2023, and expiring October 31, 2038) with two 5-year renewal options, ensuring long-term stability. The lease is a triple-net (NNN) agreement, meaning zero landlord responsibilities. The tenant, Kid City USA, provides a corporate guarantee, mitigating risk. The property sits on a 1.5-acre lot and was built in 2016. The asking price is $5,440,000, representing a compelling $343.61 per square foot and a 7.50% cap rate based on a current Net Operating Income (NOI) of $408,000. Rent increases are built in with 2% annual bumps. The property enjoys 100% occupancy. The location benefits from a strong demographic profile, including an average household income of $117,280 and a population of 220,797 within a 5-mile radius, supported by 15 elementary feeder schools within the same area. Pearland is a thriving suburb south of Houston, conveniently located approximately 35 miles from George Bush Intercontinental Airport (IAH). Kid City USA has a proven track record with over 20 years in business and 127 locations. This presents a secure and lucrative investment opportunity in a high-growth area.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $515,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,050,000
      Market price range: $752k - $1.05M

    • Alternative Use

      Use
      Estimation
      COLLEGE, UNIVERSITY, VOCATIONAL SCHOOL - PRIVATE
      $860,000
      Current use
      WAREHOUSE, STORAGE
      $1,050,000
      Change: +22% Conversion: Difficult
      OFFICE BUILDING
      $935,000
      Change: +9% Conversion: Difficult
      MEDICAL BUILDING
      $885,000
      Change: +3% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $690,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pearland
    County
    Brazoria
    State
    Texas
    Longitude
    -95.408
    Latitude
    29.5765
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $136,086
    $850,100
    $4,749,230
    $5,599,330
    -
    $850,100
    $4,749,230
    $5,599,330

    Comparable in this City

    • Value Estimation
      $775,000
      17,750 SF

      1906 Country Pl Pkwy

      DAY CARE, PRE-SCHOOL • 17,750 SF
      1906 Country Pl Pkwy, Pearland, TX 77584-2137
      View Details
    • Value Estimation by Request
      2,353 SF

      2525 Northfork Ct

      DAY CARE, PRE-SCHOOL • 2,353 SF
      2525 Northfork Ct, Pearland, TX 77584
      View Details
    • Value Estimation by Request
      5,000 SF

      2801 Harkey Rd

      DAY CARE, PRE-SCHOOL • 5,000 SF
      2801 Harkey Rd, Pearland, TX 77584-2958
      View Details
    • Value Estimation by Request
      6,840 SF

      2654 Oaks Blvd

      DAY CARE, PRE-SCHOOL • 6,840 SF
      2654 Oaks Blvd, Pearland, TX 77584-8030
      View Details
    • Value Estimation
      $535,000
      8,125 SF

      12801 Broadway St

      DAY CARE, PRE-SCHOOL • 8,125 SF
      12801 Broadway St, Pearland, TX 77584-1928
      View Details
    • Value Estimation
      $575,000
      12,021 SF

      1751 Kirby Dr

      DAY CARE, PRE-SCHOOL • 12,021 SF
      1751 Kirby Dr, Pearland, TX 77584-5605
      View Details

    Similar Nearby for Sale

    • $6,300,000
      15,832 SF

      Pearland Retail Building For Sale

      Single-tenant retail building in Pearland, TX, leased to Kid City.
      12152 Shadow Creek Pkwy, Pearland, TX 77584
      View Details
    • Contact for pricing

      Pearland Airpark Aviation Land

      Versatile 12.85-acre aviation or commercial-use land in Pearland Airpark.
      7911 James St, Pearland, TX 77584
      View Details
    • $4,900,000
      20.00 Acres

      Pearland Commercial Land Opportunity

      20-acre commercial lot, prime location.
      2905 Smith Rd, Pearland, TX 77584
      View Details
    • $525,000
      6.70 Acres

      Pearland Commercial Land - 6.7 Acres

      Prime Pearland acreage, high traffic area.
      4101 Fm 1128 Rd, Pearland, TX 77584
      View Details
    • $1,800,000
      6.75 Acres

      Prime Pearland Commercial Land

      6.75 Acres, $1.8M, City Utilities
      2625 Hillhouse Rd, Pearland, TX 77584
      View Details
    • $2,400,000
      6.09 Acres

      Pearland Land: 6 Acres for Sale

      Prime Pearland acreage, exceptional development potential.
      3618 Manvel Rd, Pearland, TX 77584
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      3,600 SF

      Pearland Medical Office Suites

      Flexible Suites, Prime Pearland Location
      3129 Kingsley Dr, Pearland, TX 77584
      View Details
    • $13 SF/Yr
      8,250 SF

      Manvel Road Industrial Property

      8,250 SF Flex Space, Pearland, TX
      3222 Manvel Rd, Pearland, TX 77584
      View Details
    • $23 SF/Yr
      100,000 SF

      Pearland Medical Office Space

      Class A medical suites, prime location.
      10907 Memorial Hermann Dr, Pearland, TX 77584
      View Details
    • Contact for pricing
      14,789 SF

      Sedona Lakes Plaza Retail Space

      Manvel retail space, multiple tenants, high growth area.
      10237 Bailey Rd, Pearland, TX 77584
      View Details
    • Contact for pricing

      Commercial Land Near Houston Port

      Commercial land for rent near major Houston landmarks.
      3311 Silverlake Village Dr, Pearland, TX 77584
      View Details
    • Contact for pricing
      9,003 SF

      Prime Pearland Retail Opportunity

      8 Acres, Multiple Spaces Available
      8809 Broadway St, Pearland, TX 77584
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12152 Shadow Creek Pkwy
    Pearland, TX 77584
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.