Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    121 Montevideo Ave Edinburg, TX 78541-2830
    Back to Search
    Property profile & analytics

    121 Montevideo Ave, Edinburg, TX 78541-2830

    View on Map
    • Apartment buildings
    • 6,841 SF
    • 0.32 lot acres
    Off-Market
    Last Sale Feb 3, 2023
    Property ID
    US82-2042548
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 121 Montevideo Ave

    Year built
    1978
    Lot size
    0.32 lot acres
    Property type
    Apartment buildings
    APN
    W3600-03-000-0021-00
    APU
    W360003000002100

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 3, 2023 — Standard Insurance Company Schunior Apartments LLC Assignment Of Lease (leasehold Sale) —
    Sep 30, 2019 — Raybec Montevideo LLC Ut Rgv Apartments LLC Warranty Deed $600k · International Bk/commerce
    Oct 7, 2015 — Ut Rgv Apartments LLC Meyer John F Family Trust Grant Deed $3.8M · Lone Star Nat'l Bk
    Jan 30, 2009 — Meyer John F Family Trust Meyer,john F & Elsa Quit Claim Deed · related —
    May 24, 2006 — John F Meyer Zamora,lauro & Yolanda Warranty Deed —
    Jul 20, 2004 — Lauro Zamora Ruiz-hennig,rachael D Warranty Deed $140k · First National Bank

    Description

    This exceptional investment opportunity presents a 20-unit apartment complex ideally situated in Edinburg, Texas, near the University of Texas Rio Grande Valley (UTRGV). Comprising two buildings constructed in 1978 and 1985, and renovated in 2015, this Class B property boasts a total of 15,367 square feet on a 0.594-acre lot. The property features 20 units, each with one bedroom and one bathroom, equipped with a refrigerator, stove, and microwave. The complex also includes two parking pads. Currently generating a Net Operating Income (NOI) of $79,031, resulting in a 7.90% capitalization rate, this value-add property offers significant upside potential. The asking price is $1,000,000, or $50,000 per unit. An assumable loan is available with a fixed interest rate of 6.25%, simplifying the acquisition process. The property is zoned RM and has the addresses 121 N Montevideo Ave, 301 N Montevideo Ave, and 120 E Schunior Street, all in Edinburg, TX 78541, with APNs 323966, 323969, and 164100. This is a fee simple ownership opportunity. Don't miss this chance to acquire a well-located, income-producing multifamily asset with an attractive cap rate and an assumable loan.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edinburg
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.1815
    Latitude
    26.3052
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $16,725
    $132,350
    $509,915
    $642,265
    -
    $132,350
    $509,915
    $642,265

    Comparable in this City

    • Value Estimation by Request

      712 Agate St

      Multifamily properties
      712 Agate St, Edinburg, TX 78541
      View Details
    • Value Estimation by Request

      2305 Kimberly Ln

      Multifamily properties
      2305 Kimberly Ln, Edinburg, TX 78541
      View Details
    • Value Estimation by Request

      1610 Orlando St

      Multifamily properties
      1610 Orlando St, Edinburg, TX 78541
      View Details
    • Value Estimation by Request
      4.73 Acres

      0000 Russell Rd

      Multifamily properties
      0000 Russell Rd, Edinburg, TX 78541
      View Details
    • Value Estimation by Request

      912 Blair Ave

      Multifamily properties
      912 Blair Ave, Edinburg, TX 78541
      View Details
    • Value Estimation by Request

      1618 Tampa St

      Multifamily properties
      1618 Tampa St, Edinburg, TX 78541
      View Details

    Similar Nearby for Sale

    • $429,000
      4,698 SF

      Well-Maintained 5-Unit Apartment Building

      Charming 5-unit apartment building in a desirable location.
      3824 West Faith Hill St, Edinburg, TX 78541
      View Details
    • Contact for pricing
      29,612 SF

      Multifamily Property in Edinburg, Texas

      20-unit multifamily property near UTRGV with value-add potential.
      2210 Elisa Ln, Edinburg, TX 78541
      View Details
    • $825,000
      7,848 SF

      Edinburg Multifamily Investment Opportunity

      Well-maintained 8-plex in Edinburg, TX with strong rental demand.
      2402 Tahiti Dr, Edinburg, TX 78541
      View Details
    • $895,000
      6,756 SF

      Edinburg 8-Plex Investment Opportunity

      Well-maintained 8-unit apartment building in Edinburg, TX.
      1312 Carmen Ave, Edinburg, TX 78541
      View Details
    • $750,000
      3,966 SF

      Edinburg Multifamily Investment Opportunity

      New Edinburg multifamily complex near UTRGV with modern features.
      2616 Fern Ave, Edinburg, TX 78541
      View Details
    • $1,700,000
      11,544 SF

      Edinburg Multifamily Investment Opportunity

      12-unit complex near UTRGV with modern amenities.
      1040 English Ave, Edinburg, TX 78541
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo
      7,760 SF

      Spacious Warehouse with Residential House

      Warehouse and house on 3.17 acres near McAllen.
      32906 West Fm 681, Edinburg, TX 78541
      View Details
    • Contact for pricing

      Edinburg Industrial Single Tenant Space

      99,550 SqFt industrial space available for single tenant use.
      1010 E Chapin St, Edinburg, TX 78541
      View Details
    • Contact for pricing

      Edinburg Storage Yard Land

      Fenced storage yard land available for lease in Edinburg, TX.
      1714 N Closner Blvd, Edinburg, TX 78541
      View Details
    • Contact for pricing

      Prime Edinburg Office Building Site

      Located off University Dr near McColl Rd in Edinburg, TX.
      2310 W University Dr, Edinburg, TX 78541
      View Details
    • $25,000
      24,692 SF

      Edinburg Industrial Warehouse Opportunity

      25,000 SF warehouse with dock-high loading bays and office space.
      835 W Chapin St, Edinburg, TX 78541
      View Details
    • $3,000 /Mo
      6,800 SF

      Downtown Edinburg Office Space Available

      Prime office spaces for lease in historic downtown Edinburg.
      200 N 12Th Ave, Edinburg, TX 78541
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 Montevideo Ave
    Edinburg, TX 78541-2830
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    121 Montevideo Ave, Edinburg, TX, 78541
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!