3709 W Monte Cristo Rd, Edinburg, TX 78541
Brick multifamily property with tiled interiors, appliances, and convenient access to UTRGV, shopping, schools, and major roadways.
Property Features for 3709 W Monte Cristo Rd
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty RGV
Investment Insights
Based on property information with market context.
The surrounding area includes UTRGV, shopping centers, and Edinburg ISD schools. Major roadway access is available, and the property sits within an area described as experiencing ongoing residential and commercial development. The combination of unit layouts, in-place appliance packages, and established construction provides a clear physical profile for multifamily ownership.
Key Highlights
- Multiple apartment units with two‑bedroom, two‑bathroom layouts
- 0.83‑acre multifamily property in North Edinburg
- Built in 2004
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $146.5k | $15.72 |
| − Vacancy | −$4.2k | −$0.46 |
| EGI | $142.2k | $15.26 |
| − OpEx | −$64.0k | −$6.87 |
| NOI | $78.2k | $8.40 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 78541, TX
Market
Vacancy Rate% for Multifamily in South region