Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    12051 Tierra Este Rd El Paso, TX 79938-4573

    • Drug stores
    • 12,074 SF
    • 1.53 lot acres
    OFF-MARKET
    Value Estimations
    $605,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-0479475
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • CVS Photo / Passport Photo Processor / Digital Printer
    • CVS / Beauty Supply Store / Beer Store
    • CVS Pharmacy / Pharmacy
    • Amanda Segovia / Pharmacy
    • Coinhub Bitcoin ATM Teller / Atm

    Property Details for 12051 Tierra Este Rd

    Year built
    2016
    Lot size
    1.53 lot acres
    Property size
    12,074 SF
    Zone code
    C1S
    Property type
    Drug stores
    APN
    Z010-999-001A-0600
    APU
    Z010999001A0600

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $605,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.253
    Latitude
    31.775
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $70,621
    $720,836
    $1,732,264
    $2,453,100
    -
    $720,836
    $1,732,264
    $2,453,100

    Comparable in this City

    • Value Estimation
      $730,000
      14,736 SF

      12390 Edgemere Blvd

      DRUG STORE, PHARMACY • 14,736 SF
      12390 Edgemere Blvd, El Paso, TX 79938-4464
      View Details
    • Value Estimation
      $730,000
      14,736 SF

      12201 Montwood Dr

      DRUG STORE, PHARMACY • 14,736 SF
      12201 Montwood Dr, El Paso, TX 79938-2620
      View Details
    • Value Estimation
      $545,000
      5,488 SF

      2210 Joe Battle Blvd

      GROCERY, SUPERMARKET • 5,488 SF
      2210 Joe Battle Blvd, El Paso, TX 79938-2619
      View Details
    • Value Estimation
      $620,000
      5,950 SF

      12301 Montana Ave

      GROCERY, SUPERMARKET • 5,950 SF
      12301 Montana Ave, El Paso, TX 79938-4867
      View Details
    • Value Estimation
      $330,000
      2,600 SF

      13489 Bernard Dr

      SHOW ROOM, WAREHOUSE • 2,600 SF
      13489 Bernard Dr, El Paso, TX 79938
      View Details
    • Value Estimation
      $335,000
      5,625 SF

      3641 Reneb

      SHOW ROOM, WAREHOUSE • 5,625 SF
      3641 Reneb, El Paso, TX 79938-8018
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Grand Shops Plaza Pad Sites

      El Paso Retail Pad Sites - High Visibility
      12301 Montana Ave, El Paso, TX 79938
      View Details
    • $330,000
      0.49 Acres

      Versatile Commercial Building Near El Paso

      6,374 sq ft commercial building on 0.49 acres.
      14949 Greg Dr, El Paso, TX 79938
      View Details
    • New
      $230,000
      0.31 Acres

      Versatile Commercial Property in El Paso

      Unfinished commercial property near Zaragoza and Montana, ideal for various ventures.
      13662 Christine, El Paso, TX 79938
      View Details
    • $7,125,000
      5.07 Acres

      El Paso Showroom with Views

      Established showroom with metaphysical stones, rare rocks, and crystals.
      14572 Bradley Rd, El Paso, TX 79938
      View Details
    • Contact for pricing
      15.71 Acres

      El Paso Restaurant Land - 15 Acres

      Prime East El Paso restaurant land, vacant, 15 acres.
      2720 John Hayes, El Paso, TX 79938
      View Details
    • Contact for pricing
      8.00 Acres

      Shopping Center on Montana Avenue

      Shopping center located off Montana Avenue in Clint, Texas.
      14101 Montana Ave, El Paso, TX 79938
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,200 SF

      Retail Space Available For Lease

      3,200 square foot retail space available for rent.
      2301b N Zaragoza Rd, El Paso, TX 79938
      View Details
    • Contact for pricing
      720 SF

      Retail Space on Pebble Hills

      720 square foot retail space available for rent.
      14500 Pebble Hills Blvd, El Paso, TX 79938
      View Details
    • Contact for pricing
      1,067 SF

      Retail Space on Zaragoza Road

      Retail space available for lease on N Zaragoza Rd.
      2601 N Zaragoza Rd, El Paso, TX 79938
      View Details
    • Contact for pricing
      8,400 SF

      Gran Plaza Shops Retail Space

      El Paso, TX storefront spaces available
      12311 Montana Ave, El Paso, TX 79938
      View Details
    • Contact for pricing
      12,800 SF

      Retail Space on Joe Battle

      Retail space available for lease on Joe Battle Blvd.
      3241 Joe Battle Blvd, El Paso, TX 79938
      View Details
    • Contact for pricing
      1,250 SF

      Retail Space in El Paso

      Retail space available for lease in El Paso, Texas.
      12703 Montana Ave, El Paso, TX 79938
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12051 Tierra Este Rd
    El Paso, TX 79938-4573
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.