Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1203 Walnut St Jacksonville, IL 62650

    • Commercial real estate
    • 0.30 lot acres
    For Sale
    View listing
    $225,000
    Last Sale
    Jan 03, 2025
    $175,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-4328661
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • vwbPhotography / Photography Service / (Bike/Boat/Book/etc) Store

    Property Details for 1203 Walnut St

    Lot size
    0.30 lot acres
    Property type
    Commercial real estate
    APN
    09-18-413-038
    APU
    918413038

    Description

    This 5750-square-foot commercial warehouse building in Jacksonville, Illinois, presents a compelling investment opportunity. Built in 1981, the property is zoned B1 and currently operates as a multi-use space, including storage, workshop, and motorcycle repair areas. The building features a partitioned foyer/reception area with a bathroom and small office, a large finished shop space, and a large unfinished shop area. The reception area boasts acoustic ceiling tiles and fluorescent lighting. The shop area includes one large overhead door (three doors total) and three overhead mounted heaters. Asphalt parking is available at the front of the building, along with signage. The property is currently leased month-to-month for $1,000 per month. Detailed lease information will be provided during showings, which require 24-48 hours' notice. Legal descriptions, zoning, and restrictions from the previous sale, as certified by an appraiser, are available. This property offers significant potential for various uses, given the high demand for storage space in the area. Note that this property (1203 W Walnut Street) can be purchased as a package with the adjacent property (1205 W Walnut Street) for a combined price of $225,000. Both properties are owned by the same motivated seller.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Jacksonville
    County
    Morgan
    State
    Illinois
    Longitude
    -90.2486
    Latitude
    39.7449
    CBSA code
    27300
    CBSA name
    JACKSONVILLE, IL MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $3,428
    $6,060
    $29,920
    $35,980
    -
    $18,180
    $89,760
    $107,940

    Comparable in this City

    • Value Estimation by Request

      Southbrooke Rd

      Office Properties & Spaces
      0 Southbrooke Rd, Jacksonville, IL 62650
      View Details
    • Value Estimation by Request

      Jacksonville, IL 62650

      COMMERCIAL (GENERAL)
      Jacksonville, IL 62650
      View Details
    • Value Estimation by Request
      2.35 Acres

      Jacksonville, IL 62650

      COMMERCIAL (GENERAL) • 2.35 Acres
      Jacksonville, IL 62650
      View Details
    • Value Estimation by Request
      3.38 Acres

      903 Vfw Dr

      COMMERCIAL (GENERAL) • 3.38 Acres
      903 Vfw Dr, Jacksonville, IL 62650-3089
      View Details
    • Value Estimation by Request
      0.13 Acres

      Jacksonville, IL 62650

      COMMERCIAL (GENERAL) • 0.13 Acres
      Jacksonville, IL 62650
      View Details
    • Value Estimation by Request

      Jacksonville, IL 62650

      COMMERCIAL (GENERAL)
      Jacksonville, IL 62650
      View Details

    Similar Nearby for Sale

    • $30,000

      Jacksonville Commercial Land Opportunity

      Prime Jacksonville, IL land; $30,000.
      200 Lafayette Ave, Jacksonville, IL 62650
      View Details
    • $400,000

      South Jacksonville Commercial Land Investment

      High-traffic lots near I-72, ideal for development.
      0 Southbrooke Rd, Jacksonville, IL 62650
      View Details
    • $180,000
      5,400 SF

      Downtown Jacksonville Commercial Gem

      Retail space plus apartment, huge potential!
      23 Central Park Plz, Jacksonville, IL 62650
      View Details
    • $225,000

      Jacksonville Commercial Duo

      Two Buildings, High Traffic Area, Great Investment
      1203 Walnut St, Jacksonville, IL 62650
      View Details
    • $129,900

      Jacksonville Warehouse Investment

      5750 sq ft warehouse, B1 zoning, great potential.
      1203 Walnut St, Jacksonville, IL 62650
      View Details
    • $299,000
      11,570 SF

      Downtown Jacksonville Commercial Gem

      Historic building, 11,570 sq ft, mixed zoning.
      607 State St, Jacksonville, IL 62650
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      14,000 SF

      Orig Blue Cross Building: Office Space

      14,000 sq ft Office, Ample Parking, Divisible
      600 State St, Jacksonville, IL 62650
      View Details
    • Contact for pricing
      7,259 SF

      Morton Road Retail Center Opportunity

      Prime Retail Space - High Visibility
      156 Morton Ave, Jacksonville, IL 62650
      View Details
    • Contact for pricing
      21,418 SF

      Walnut Street Commercial Land Opportunity

      Prime Medical Office Land, Single Tenant
      1440 Walnut St, Jacksonville, IL 62650
      View Details
    • Contact for pricing

      Jacksonville Medical Center Leasing Opportunity

      Medical center with spaces available for lease in Jacksonville.
      1440 W Walnut St, Jacksonville, IL 62650
      View Details
    • Contact for pricing
      103,000 SF

      Jacksonville Retail Redevelopment Opportunity

      103,000 SF Retail Space, 32,000 SF Available
      1964 Morton Ave, Jacksonville, IL 62650
      View Details
    • $16 SF/Yr
      3,400 SF

      Jacksonville Office Building for Lease

      Prime 3,400 SF Office, Newly Renovated
      1705 Morton Ave, Jacksonville, IL 62650
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1203 Walnut St
    Jacksonville, IL 62650
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.