Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 Whisper Way Boerne, TX 78006

    • Commercial real estate
    • 2,114 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2362461
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 120 Whisper Way

    Year built
    1988
    Property size
    2,114 SF
    Property type
    Commercial real estate
    APN
    1584700020050

    Description

    This exceptional investment opportunity presents a charming two-unit apartment building ideally situated in Boerne, Texas, at 120 Whisper Way, zip code 78006. Built in 1988, this single-story property boasts a total of 2,114 square feet situated on a 7,275 square foot lot (approximately 0.167 acres). The property features two units, each approximately 1057 square feet, with laminate tile flooring throughout. Both units include fireplaces in the living areas and offer covered patios and fenced backyards, enhancing tenant appeal. Conveniently located near Boerne City Park, this property provides easy access to IH-10 and downtown Boerne, placing tenants close to shopping, dining, and recreational amenities. The property also benefits from two parking spaces. The asking price is $384,500, translating to $184 per square foot. Unit 1's lease expires December 31, 2024, and Unit 2's lease expires May 31, 2024. The property's Kendall County location and Boerne ISD schools add to its desirability. This is a turnkey investment ready for immediate income generation. The property's APN is 1584700020050.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Boerne
    County
    Kendall
    State
    Texas
    Longitude
    -98.7181132
    Latitude
    29.782399

    Comparable in this City

    • $179,500

      Boerne Condominium Renovation Opportunity

      Condominium in Boerne, needs renovation, close to downtown.
      629 Oak Park Dr, Boerne, TX 78006
      View Details
    • New
      $415,000
      2,114 SF

      Updated Duplex in Boerne, TX

      Updated duplex in Boerne, great for rental income or owner-occupancy.
      108-110 Whisper Way, Boerne, TX 78006
      View Details
    • $348,500

      Top-Floor Unit with Panoramic Views

      Immaculate, fully furnished unit with water views and two balconies.
      20 Tapatio Dr E 310, Boerne, TX 78006
      View Details
    • $699,000

      Hill Country Retreat - STR Ready

      Four-bedroom home with short-term rental potential in Boerne, TX.
      5A Rolling Acres Rd, Boerne, TX 78006
      View Details
    • $1,025,000
      3.90 Acres

      Seven Sundance Ranch Lots

      Boerne, TX Luxury Land Development
      0 Buffalo Clover, San Antonio, TX 78006
      View Details
    • Contact for pricing
      370.38 Acres

      Boerne Hill Country Land

      370 Acres, 220 Home Potential
      189 Wild Turkey Blvd, Boerne, TX 78006
      View Details

    Similar Nearby for Sale

    • $179,500

      Boerne Condominium Renovation Opportunity

      Condominium in Boerne, needs renovation, close to downtown.
      629 Oak Park Dr, Boerne, TX 78006
      View Details
    • New
      $415,000
      2,114 SF

      Updated Duplex in Boerne, TX

      Updated duplex in Boerne, great for rental income or owner-occupancy.
      108-110 Whisper Way, Boerne, TX 78006
      View Details
    • $348,500

      Top-Floor Unit with Panoramic Views

      Immaculate, fully furnished unit with water views and two balconies.
      20 Tapatio Dr E 310, Boerne, TX 78006
      View Details
    • $699,000

      Hill Country Retreat - STR Ready

      Four-bedroom home with short-term rental potential in Boerne, TX.
      5A Rolling Acres Rd, Boerne, TX 78006
      View Details
    • $1,025,000
      3.90 Acres

      Seven Sundance Ranch Lots

      Boerne, TX Luxury Land Development
      0 Buffalo Clover, San Antonio, TX 78006
      View Details
    • Contact for pricing
      370.38 Acres

      Boerne Hill Country Land

      370 Acres, 220 Home Potential
      189 Wild Turkey Blvd, Boerne, TX 78006
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      21,233 SF

      Boerne Office Space for Lease

      Prime Boerne location, move-in ready suites.
      1201 Main St, Boerne, TX 78006
      View Details
    • Contact for pricing
      3,209 SF

      Office Space with IH-10 Visibility

      Office space for rent with prominent signage and abundant parking.
      116 Herff Rd, Boerne, TX 78006
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space in Boerne, Texas

      Retail space available in Hill Country Square shopping center.
      1351-1369 S Main St, Boerne, TX 78006
      View Details
    • Contact for pricing
      77,402 SF

      Boerne Retail Center Investment

      Prime Boerne, TX Retail Space Available
      1351 Main St, Boerne, TX 78006
      View Details
    • $25 SF/Yr
      898 SF

      Boerne Office Space Available

      Office space for lease in Boerne, Texas, 898 square feet.
      1580 S Main St, Boerne, TX 78006
      View Details
    • Contact for pricing
      9,000 SF

      Industrial Space with Fenced Yard

      9,000 SF industrial space available for sublease.
      136 Industrial Dr, Boerne, TX 78006
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Whisper Way
    Boerne, TX 78006
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.