Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    28120 Boerne Stage Rd Boerne, TX 78006-8649

    • Garden apartment buildings
    • 3,525 SF
    • 0.39 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3828311
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 28120 Boerne Stage Rd

    Year built
    2003
    Lot size
    0.39 lot acres
    Property size
    3,525 SF
    Property type
    Garden apartment buildings
    APN
    04680-201-0440
    APU
    46802010440

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Boerne
    County
    Bexar
    State
    Texas
    Longitude
    -98.6939
    Latitude
    29.7276
    CBSA code
    41700
    CBSA name
    SAN ANTONIO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,933
    $173,620
    $188,980
    $362,600
    -
    $173,620
    $188,980
    $362,600

    Comparable in this City

    • Value Estimation by Request
      7,200 SF

      82 Boerne Stage Airfield, Unit 1

      GARDEN APT, COURT APT (5+ UNITS) • 7,200 SF
      82 Boerne Stage Airfield, Boerne, TX 78006-5157
      View Details
    • Value Estimation by Request
      3,030 SF

      27595 Interstate 10th W

      GARDEN APT, COURT APT (5+ UNITS) • 3,030 SF
      27595 Interstate 10th W, Boerne, TX 78006-6513
      View Details
    • Value Estimation by Request
      3,640 SF

      78 Boerne Stage Airfield, Unit 2

      GARDEN APT, COURT APT (5+ UNITS) • 3,640 SF
      78 Boerne Stage Airfield, Boerne, TX 78006-5157
      View Details
    • Value Estimation by Request
      7,256 SF

      28120 Boerne Stage Rd

      GARDEN APT, COURT APT (5+ UNITS) • 7,256 SF
      28120 Boerne Stage Rd, Boerne, TX 78006-8649
      View Details
    • Value Estimation by Request
      11,562 SF

      28120 Boerne Stage Rd, Unit 13-14

      GARDEN APT, COURT APT (5+ UNITS) • 11,562 SF
      28120 Boerne Stage Rd, Boerne, TX 78006-8649
      View Details
    • Value Estimation by Request
      5,242 SF

      118 Boerne Stage Airfield

      GARDEN APT, COURT APT (5+ UNITS) • 5,242 SF
      118 Boerne Stage Airfield, Boerne, TX 78006-5149
      View Details

    Similar Nearby for Sale

    • $179,500

      Boerne Condominium Renovation Opportunity

      Condominium in Boerne, needs renovation, close to downtown.
      629 Oak Park Dr, Boerne, TX 78006
      View Details
    • New
      $415,000
      2,114 SF

      Updated Duplex in Boerne, TX

      Updated duplex in Boerne, great for rental income or owner-occupancy.
      108-110 Whisper Way, Boerne, TX 78006
      View Details
    • $348,500

      Top-Floor Unit with Panoramic Views

      Immaculate, fully furnished unit with water views and two balconies.
      20 Tapatio Dr E 310, Boerne, TX 78006
      View Details
    • $699,000

      Hill Country Retreat - STR Ready

      Four-bedroom home with short-term rental potential in Boerne, TX.
      5A Rolling Acres Rd, Boerne, TX 78006
      View Details
    • $1,025,000
      3.90 Acres

      Seven Sundance Ranch Lots

      Boerne, TX Luxury Land Development
      0 Buffalo Clover, San Antonio, TX 78006
      View Details
    • Contact for pricing
      370.38 Acres

      Boerne Hill Country Land

      370 Acres, 220 Home Potential
      189 Wild Turkey Blvd, Boerne, TX 78006
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      21,233 SF

      Boerne Office Space for Lease

      Prime Boerne location, move-in ready suites.
      1201 Main St, Boerne, TX 78006
      View Details
    • Contact for pricing
      3,209 SF

      Office Space with IH-10 Visibility

      Office space for rent with prominent signage and abundant parking.
      116 Herff Rd, Boerne, TX 78006
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space in Boerne, Texas

      Retail space available in Hill Country Square shopping center.
      1351-1369 S Main St, Boerne, TX 78006
      View Details
    • Contact for pricing
      107,000 SF

      Boerne, TX Office & Retail Complex

      Prime Boerne location, multiple buildings, ample space.
      I-10 Frontage Rd And Balcones Crk, Boerne, TX 78006
      View Details
    • Contact for pricing
      40,000 SF

      Boerne Medical Office Building

      40,000 SF Medical Office Space Available
      5 Coughran Rd, Boerne, TX 78006
      View Details
    • $34 SF/Yr
      58,922 SF

      Fair Oaks Medical Center: Boerne, TX

      Class A Medical Office Space Available
      0 Tbd Boerne, Boerne, TX 78006
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28120 Boerne Stage Rd
    Boerne, TX 78006-8649
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.