Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 Water St Benton Harbor, MI 49022-3469

    • Retail space
    • 3,094 SF
    OFF-MARKET
    Last Sale
    Mar 13, 2025
    $250,000
    Value Estimations
    $250,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US43-3201549
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • US Agriculture Fruit & Veg / Federal Courthouse

    Property Details for 120 Water St

    Year built
    1930
    Property size
    3,094 SF
    Zone code
    DISTRICT E
    Property type
    Retail space
    APN
    54-0340-0050-02-4
    APU
    5403400050024

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $265,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $208,000
      Market price range: $95.4k - $245k
      AI Estimate
      $208,000
      Market price range: $95.4k - $245k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $170,000
      Current use
      COMMERCIAL (GENERAL)
      $375,000
      Change: +119% Conversion: Easy
      OFFICE BUILDING
      $320,000
      Change: +85% Conversion: Easy
      AUTO REPAIR, GARAGE
      $195,000
      Change: +12% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Benton Harbor
    County
    Berrien
    State
    Michigan
    Longitude
    -86.4559
    Latitude
    42.1166
    CBSA code
    35660
    CBSA name
    NILES-BENTON HARBOR, MI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,855
    $0.00
    $0.00
    $94,100
    -
    $0.00
    $0.00
    $188,200

    Comparable in this City

    • Value Estimation by Request
      5,228 SF

      1492 Pipestone Rd

      RETAIL STORES (PERSONAL SERVICES) • 5,228 SF
      1492 Pipestone Rd, Benton Harbor, MI 49022-2149
      View Details
    • Value Estimation by Request
      2,368 SF

      415 Pipestone St

      RETAIL STORES (PERSONAL SERVICES) • 2,368 SF
      415 Pipestone St, Benton Harbor, MI 49022-4648
      View Details
    • Value Estimation by Request
      700 SF

      219 Fair Ave

      RETAIL STORES (PERSONAL SERVICES) • 700 SF
      219 Fair Ave, Benton Harbor, MI 49022-7207
      View Details
    • Value Estimation by Request
      10,640 SF

      1393 M-139

      Individual retail properties • 10,640 SF
      1393 M-139, Benton Harbor, MI 49022
      View Details
    • Value Estimation by Request
      13,164 SF

      208 Territorial Rd

      RETAIL STORES (PERSONAL SERVICES) • 13,164 SF
      208 Territorial Rd, Benton Harbor, MI 49022-3434
      View Details
    • Value Estimation by Request
      6,987 SF

      38 Wall St

      RETAIL STORES (PERSONAL SERVICES) • 6,987 SF
      38 Wall St, Benton Harbor, MI 49022-4735
      View Details

    Similar Nearby for Sale

    • $734,500
      2.26 Acres

      Benton Harbor Commercial Land Opportunity

      Prime I-94 location, 2.26 acres, high visibility.
      1468 Cinema Way, Benton Harbor, MI 49022
      View Details
    • $1,500,000
      27,289 SF

      Benton Harbor Commercial Building

      27,289 SF commercial building in Benton Harbor, Michigan for sale.
      1134 S Crystal Ave, Benton Harbor, MI 49022
      View Details
    • $300,000
      4,500 SF

      Commercial Building on Pipestone Road

      4500 SF commercial building with office and warehouse space.
      1240 Pipestone Rd, Benton Harbor, MI 49022
      View Details
    • $475,000
      11,613 SF

      Benton Harbor Commercial Condo

      Commercial/retail condo with many potential uses in growing area.
      2467 M-139, Benton Harbor, MI 49022
      View Details
    • $1,550,000
      20,380 SF

      Mixed-Use Building in Downtown Benton

      Massive mixed-use building with commercial spaces and apartment units.
      209-219 E Main St, Benton Harbor, MI 49022
      View Details
    • $139,900
      3,770 SF

      Commercial Building at Busy Intersection

      Commercial building at a busy intersection, perfect for business venture.
      925 Pipestone St, Benton Harbor, MI 49022
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      3,819 SF

      Retail Space in Benton Harbor

      Retail spaces available in a prime Benton Harbor location.
      1350 Mall Dr, Benton Harbor, MI 49022
      View Details
    • $12 SF/Yr
      993 SF

      Retail Space in Benton Harbor

      993 SF retail space in prime retail corridor.
      1609-1619 Mall Dr, Benton Harbor, MI 49022
      View Details
    • $19 SF/Yr

      Retail Space on M-139

      Retail space for lease with high traffic and visibility.
      2004 M-139 B, Benton Harbor, MI 49022
      View Details
    • $1.00 SF/Yr
      1,000 SF

      Benton Harbor Commercial Space Available

      1,000 SF office/retail space for lease in Benton Harbor.
      2202 Plaza Dr, Benton Harbor, MI 49022
      View Details
    • $6 SF/Yr
      11,625 SF

      Benton Harbor Commercial Retail Space

      11,600 SF commercial/retail space on M-139 corridor.
      2467 M-139, Benton Harbor, MI 49022
      View Details
    • $6 SF/Yr
      18,000 SF

      Retail Space on M-139 Corridor

      Retail space with high traffic count and ample parking.
      756 E Napier Ave, Benton Harbor, MI 49022
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Water St
    Benton Harbor, MI 49022-3469
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.