Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    120 Nut Tree Pkwy Vacaville, CA 95687-3251
    Back to Search
    Property profile & analytics

    120 Nut Tree Pkwy, Vacaville, CA 95687-3251

    View on Map
    • Hotels
    • 65,625 SF
    • 4.24 lot acres
    Off-Market
    Property ID
    US09-1504993
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,600,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Tje Marriott / Hotel & Motel
    • Courtyard Vacaville / Hotel & Motel
    • The Bistro – Eat. Drink. Connect.® / Restaurant
    • 120 Nut Tree Parkway Parking / Parking Lot & Garage

    Property Details for 120 Nut Tree Pkwy

    Year built
    1996
    Lot size
    4.24 lot acres
    Zone code
    HWY COMML
    Property type
    Hotels
    Property subtype
    Motels
    APN
    0131-430-180
    APU
    131430180

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 14, 2013 — Lotus Hotels-vacaville INC Gocfc 2005-gg5 Nut Tree Grant Deed $5M · Torrey Pines Bank
    Jan 5, 2011 $8,000,000 Gccfc 2005-gg5 Nut Tree First American Title Ins Trustees Deed · related —
    Aug 16, 2005 — Recp/windsor Vacaville Venture LP Rim Property One LLC Grant Deed $51.3M · Greenwich Capital Financial Products INC
    Jan 21, 1998 — Rim Property One LLC Rim Hotel Group LLC Quit Claim Deed · related —
    Jun 3, 1996 — Coffee Tree Inn Investors Grp — Grant Deed · related $5.5M · Wells Fargo Bank
    Apr 26, 1996 — Coffee Tree Inn Investors Grou Masson Land Quit Claim Deed · related —
    Apr 12, 1996 — Coffee Tree Inn Investors Grou Masson Land Grant Deed · related —
    — — Coffee Tree Investors Group — Deed Of Trust · related $5.5M · Wells Fargo Bank
    — — Rimj Hotel Group LLC — Deed Of Trust · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,745,000
      6.5%
      $2,530,000
      7%
      $2,350,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,664,000
      Market price range: $1.84M - $6.58M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $3,150,000
      Current use
      AUTO REPAIR, GARAGE
      $4,175,000
      Change: +33% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $2,600,000
      Change: -17% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vacaville
    County
    Solano
    State
    California
    Longitude
    -121.958
    Latitude
    38.3679
    CBSA code
    46700
    CBSA name
    VALLEJO-FAIRFIELD, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $102,526
    $1,479,508
    $6,970,053
    $8,449,561
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $965,000
      13,805 SF

      191 Lawrence Dr

      HOTEL/MOTEL
      191 Lawrence Dr, Vacaville, CA 95687-3201
      View Details
    • Value Estimation
      $1,310,000
      37,164 SF

      370 Orange Dr

      HOTEL/MOTEL
      370 Orange Dr, Vacaville, CA 95687-3205
      View Details
    • Value Estimation
      $2,165,000
      77,249 SF

      610 Orange Dr

      HOTEL/MOTEL
      610 Orange Dr, Vacaville, CA 95687-3101
      View Details
    • Value Estimation
      $1,930,000
      51,772 SF

      151 Lawrence Dr

      HOTEL/MOTEL
      151 Lawrence Dr, Vacaville, CA 95687-3201
      View Details
    • Value Estimation
      $2,390,000
      56,483 SF

      360 Orange Dr

      HOTEL/MOTEL
      360 Orange Dr, Vacaville, CA 95687-3205
      View Details
    • Value Estimation
      $1,590,000
      41,835 SF

      799 Orange Dr

      HOTEL/MOTEL
      799 Orange Dr, Vacaville, CA 95687-3103
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      19,682 SF

      Vacaville Stand-Alone Building

      19,682 SF building with warehouse and ample parking.
      197 Butcher Rd, Vacaville, CA 95687
      View Details
    • $899,000

      Vacaville Ranch Opportunity

      20-acre ranch within city limits with development potential.
      Marshall Rd, Vacaville, CA 95687
      View Details
    • Contact for pricing

      Vacant Land with Planted Almonds

      40.95 acres of vacant land planted with almonds.
      5310 Kilkenny Rd, Vacaville, CA 95687
      View Details
    • Contact for pricing

      High-End Industrial Building For Sale

      17,291 SF industrial building with office and warehouse space.
      64 Union Way, Vacaville, CA 95687
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Vacaville Office Storage Space Available

      Stand-alone building with on-site parking and signage.
      2020 Peabody Rd, Vacaville, CA 95687
      View Details
    • Contact for pricing
      3,722 SF

      Retail Space in Vacaville Center

      Retail space available in a shopping center anchored by major retailers.
      1031-1071 Helen Power Dr, Vacaville, CA 95687
      View Details
    • Contact for pricing
      1,560 SF

      Retail Suites in Growing Area

      Retail suites available in a rapidly growing, affluent area.
      153 Peabody Rd, Vacaville, CA 95687
      View Details
    • Contact for pricing

      Vacaville Commercial Land For Rent

      Commercial land available for rent near Interstate 80.
      60 Orange Tree Cir, Vacaville, CA 95687
      View Details
    • Contact for pricing

      Vacaville Light Industrial Property

      Professionally managed light industrial property with office and warehouse spaces.
      807 Davis St, Vacaville, CA 95687
      View Details
    • Contact for pricing
      1,860 SF

      Retail Space on Elmira Road

      Well-maintained retail space with high visibility and ample parking.
      179 Elmira Rd, Vacaville, CA 95687
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Nut Tree Pkwy
    Vacaville, CA 95687-3251
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    120 Nut Tree Pkwy, Vacaville, CA, 95687
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!