119 35Th Ave Hattiesburg, MS 39401
This 44-unit apartment building, known as Campus Cottages, presents a compelling value-add investment opportunity in Hattiesburg, Mississippi. Located in a thriving Opportunity Zone and situated just three blocks from the University of Southern Mississippi's main campus, this Class B property boasts strong potential for increased rental income due to below-market rents. The property, built in 1968 and recently renovated in 2024, features 20 updated units, newly paved and striped parking, and recently added on-site laundry facilities (3 washers and 3 dryers). Solar window screens have been installed on all front-facing units to enhance energy efficiency. The 1.65-acre lot (APN 2-028L-07-190.00) is zoned R-3. The property's strategic location offers convenient access to the University's 14,606 students and nearly 900 staff, as well as Forrest General Hospital, a major employer in the area. Its proximity to I-59 (Exit 65A) and a variety of national retailers and restaurants further enhances its appeal. The property currently generates a NOI of $219,274, resulting in a 6.14% cap rate, and is offered at an asking price of $3,700,000. This is a rare chance to acquire a well-positioned multifamily asset with significant upside potential in a rapidly growing market. The property is currently for sale by owner.
-
Campus Cottages Apartment Building
-
USM Parking Place Parking Lot & Garage
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.