Back to Search
32-Unit Apartment Complex

1015 W Pine St Hattiesburg, MS 39401

1015 W Pine St, Hattiesburg, MS, 39401
$2,000,000
For Sale
$2,000,000

MULTI_FAMILY - Hattiesburg, MS

Property Size24,576 SF
Lot Size0.94 Acres
Price / SF$81.38
Days on Market46

Property Features for 1015 W Pine St

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
5
Bathrooms
1
Rooms
Bedroom 5, Bedroom 4, Bedroom 2, Bathroom 1, Bathroom 2, Bedroom 1, Bathroom 3, Bedroom 3
Standard status
Active
APN
019287
Size
24,576 SF
Lot size
0.94 Acres

Taxes and HOA fees

Tax Year
2025
Tax Description
Lots 6-7-8, Block 140
Tax Annual Amount
12530

Utilities

Sewer type
Public Sewer
Heating system
Central
Cooling system
Central Air
Water source
Public

Building Details

Year built
1972
Number of units
32
Flooring type
Vinyl, Carpet
Building materials
Brick
Roof type
Metal, Tar/Gravel
Listing Agency REALTYcom, LLC
418 Lake David Drive, Picayune, MS
Listed by Paulette Egler
Added: Jun 5 Updated: Jul 11 at 2:32 am Checked: Jul 20 at 11:06 pm
MLS# 187941 Listing URL

Copyright © 2026 Pearl River County Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This offering is a 32-unit apartment complex comprising twelve 1-bedroom, 1-bath units and twenty 2-bedroom, 1-bath units. The property includes on-site laundry. Updates noted in the public remarks include 14 hot water heaters and 9 central AC units replaced, along with a metal roof on the rear building.

The complex is located at 1015 W Pine St in Hattiesburg, within City limits. The public remarks describe the property as being in Flood Zone C. Information on gross income, rent rolls, total operating expenses, and cap rate is available to qualified buyers, and the listing notes buyer qualification requirements.

This asset is positioned for investors seeking an income-producing multifamily property with a mix of 1- and 2-bedroom units and documented mechanical improvements. The listing also states that buyer/investors must be pre-qualified and that there is no owner financing. Buyers interested in underwriting are instructed to request additional financial details through the listing broker.

Key Highlights

  • 32‑unit apartment complex built in 1972 with brick construction
  • Unit mix: (12) 1 bed / 1 bath and (20) 2 bed / 1 bath
  • Public utilities: public water and public sewer

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $271.3k $11.04
− Vacancy −$21.4k −$0.87
EGI $249.9k $10.17
− OpEx −$112.4k −$4.58
NOI $137.4k $5.59
24,576 SF · lease $11.04/SF/yr · vacancy 7.90% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$1.96M
$1.72M – $2.29M (±1% cap)
NOI $137,437 @ 7.0% cap · market cap 6.87%
Second Best
no second resolved use
Theoretical Best
Office A
$4.04M
$3.54M – $4.72M (±1% cap)
NOI $283,116 @ 7.0% cap · market cap 14.16%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

Dental Office Real Estate Agency (Bike/Boat/Book/etc) Store Gym & Fitness Center Carpet & Flooring Store Catering Service Tech Support Center Acupuncture Florist Cafe & Coffee Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - 32-unit income property with on-site laundry and mixed one- and two-bedroom layouts in Flood Zone C.
Where is this apartment building located?
The property is located at 1015 W Pine St Hattiesburg, MS.
What is the asking price?
The asking price for this property is $2,000,000.
What are key features of this property?
This property features: 32‑unit apartment complex built in 1972 with brick construction; Unit mix: (12) 1 bed / 1 bath and (20) 2 bed / 1 bath; Public utilities: public water and public sewer
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message