Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1184 Emerald Bay Rd South Lake Tahoe, CA 96150-6201

    • Hotels
    • 5,264 SF
    • 1.06 lot acres
    OFF-MARKET
    Last Sale
    Jun 20, 2023
    $2,900,000
    Value Estimations
    $2,805,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-1177476
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • PlayPark Lodge / Hotel & Motel

    Property Details for 1184 Emerald Bay Rd

    Year built
    1953
    Construction
    WOOD
    Lot size
    1.06 lot acres
    Property size
    5,264 SF
    Zone code
    GC
    Property type
    Hotels
    Property subtype
    Motels
    APN
    032-141-027-000
    APU
    32141027000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,720,000
      ML approach
      $2,700,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,788,000
      Market price range: $968k - $2.38M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    South Lake Tahoe
    County
    El Dorado
    State
    California
    Longitude
    -120.002
    Latitude
    38.9073
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,152
    $262,793
    $855,658
    $1,118,451
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      4.03 Acres

      2375 Lk Tahoe Blvd

      HOTEL/MOTEL • 4.03 Acres
      2375 Lk Tahoe Blvd, South Lake Tahoe, CA 96150-7101
      View Details
    • Value Estimation
      $1,140,000
      4,946 SF

      933 Poplar St

      HOTEL/MOTEL • 4,946 SF
      933 Poplar St, South Lake Tahoe, CA 96150-6927
      View Details
    • Value Estimation
      $870,000
      3,861 SF

      1120 Emerald Bay Rd

      HOTEL/MOTEL • 3,861 SF
      1120 Emerald Bay Rd, South Lake Tahoe, CA 96150-6201
      View Details
    • Value Estimation
      $19,335,000
      112,020 SF

      3411 Lk Tahoe Blvd

      HOTEL/MOTEL • 112,020 SF
      3411 Lk Tahoe Blvd, South Lake Tahoe, CA 96150-7919
      View Details
    • Value Estimation
      $1,705,000
      10,224 SF

      3818 Lk Tahoe Blvd

      HOTEL/MOTEL • 10,224 SF
      3818 Lk Tahoe Blvd, South Lake Tahoe, CA 96150-8905
      View Details
    • Value Estimation
      $1,680,000
      11,228 SF

      1040 Martin Ave

      HOTEL/MOTEL • 11,228 SF
      1040 Martin Ave, South Lake Tahoe, CA 96150-3125
      View Details

    Similar Nearby for Sale

    • $8,500,000
      14,644 SF

      Lake Tahoe Hotel Investment Opportunity

      41-Key Motel, Prime Location
      924-930 Park Ave. Lk, South Lake Tahoe, CA 96150
      View Details
    • $3,250,000
      24,000 SF

      Moose and Maple Lodge Hotel

      14-key hotel near Lake Tahoe and Heavenly Village.
      947 Park Ave, South Lake Tahoe, CA 96150
      View Details
    • Contact for pricing
      22,794 SF

      South Lake Tahoe Vintage Hotel

      58-key hotel near Heavenly Village and Lake Tahoe.
      4130 Manzanita Ave, South Lake Tahoe, CA 96150
      View Details
    • $1,800,000
      4,872 SF

      Highway 50 Hotel Opportunity

      South Lake Tahoe hotel with redevelopment potential near the airport.
      1313 Emerald Bay Rd, South Lake Tahoe, CA 96150
      View Details
    • New
      $2,950,000
      8,136 SF

      South Lake Tahoe Motel Property

      Motel property near casinos, Heavenly Valley, shopping, and restaurants.
      3863 Pioneer Trl, South Lake Tahoe, CA 96150
      View Details
    • $7,847,000
      14,644 SF

      South Lake Tahoe Dual Motels

      Two contiguous motels with 41 total units on Park Ave.
      924-930 Park Ave, South Lake Tahoe, CA 96150
      View Details

    Similar Nearby for Lease

    • $22,000
      4,440 SF

      Recently Renovated South Lake Tahoe Hotel

      22-room hotel near Heavenly Village and Stateline Casino.
      985 Park Ave, South Lake Tahoe, CA 96150
      View Details
    • $69 SF/Yr
      6,353 SF

      South Lake Tahoe Retail Spaces

      Prime Lake Tahoe location, multiple units available.
      4101 Lake Tahoe Blvd, South Lake Tahoe, CA 96150
      View Details
    • $685 /Mo
      10,190 SF

      South Lake Tahoe Office Space

      Office space in vibrant South Lake Tahoe, near amenities.
      3053 Harrison Ave, South Lake Tahoe, CA 96150
      View Details
    • $4,375 /Mo

      Warehouse with Yard and Office

      Warehouse space with yard, office, and mezzanine available for rent.
      2121 James Ave, South Lake Tahoe, CA 96150
      View Details
    • Contact for pricing
      20,000 SF

      Ski Run Marina Retail/Office Space

      Retail and office spaces available in Ski Run Marina.
      900 Ski Run Blvd, South Lake Tahoe, CA 96150
      View Details
    • $2 SF/Yr
      11,520 SF

      Restaurant Space in South Lake Tahoe

      Restaurant space with cocktail lounge, bar, and commercial kitchen.
      3450 Lake Tahoe Blvd, South Lake Tahoe, CA 96150
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1184 Emerald Bay Rd
    South Lake Tahoe, CA 96150-6201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.