Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1180 Frontage W Rd Stillwater, MN 55082-1054

    • Turn key restaurants
    • 3,679 SF
    • 1.94 lot acres
    OFF-MARKET
    Last Sale
    Apr 29, 2024
    $1,000,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US46-1066533
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Thai Basil Restaurant & Bar / Restaurant

    Property Details for 1180 Frontage W Rd

    Year built
    1984
    Lot size
    1.94 lot acres
    Property size
    3,679 SF
    Property type
    Turn key restaurants
    APN
    32-030-20-44-0005
    APU
    3203020440005

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stillwater
    County
    Washington
    State
    Minnesota
    Longitude
    -92.8235
    Latitude
    45.0366
    CBSA code
    33460
    CBSA name
    MINNEAPOLIS-ST. PAUL-BLOOMINGTON, MN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $18,912
    $413,300
    $250,800
    $664,100
    -
    $413,300
    $250,800
    $664,100

    Comparable in this City

    • Value Estimation by Request
      5,148 SF

      13375 60th N St

      RESTAURANT • 5,148 SF
      13375 60th N St, Stillwater, MN 55082-1287
      View Details
    • Value Estimation by Request
      2,817 SF

      215 Main S St

      RESTAURANT • 2,817 SF
      215 Main S St, Stillwater, MN 55082-5123
      View Details
    • Value Estimation by Request
      2,241 SF

      15021 60th N St

      RESTAURANT • 2,241 SF
      15021 60th N St, Stillwater, MN 55082-6384
      View Details
    • Value Estimation by Request
      3,885 SF

      14587 60th N St

      RESTAURANT • 3,885 SF
      14587 60th N St, Stillwater, MN 55082-6314
      View Details
    • Value Estimation by Request
      8,580 SF

      219 Main S St

      RESTAURANT • 8,580 SF
      219 Main S St, Stillwater, MN 55082-5123
      View Details
    • Value Estimation by Request
      4,674 SF

      14608 60th N St

      RESTAURANT • 4,674 SF
      14608 60th N St, Stillwater, MN 55082-6322
      View Details

    Similar Nearby for Sale

    • $3,181,814
      22,200 SF

      Historic Retail Site in Stillwater

      Charming, fully occupied retail property in vibrant downtown Stillwater.
      317 S Main St, Stillwater, MN 55082
      View Details
    • Contact for pricing
      5,225 SF

      Former Restaurant in Retail District

      5,225 SF building in the heart of Stillwater's retail.
      13375 60Th St N, Oak Park Heights, MN 55082
      View Details
    • $9,850,000
      92,079 SF

      Stillwater Retail Center For Sale

      Multi-tenant retail center with high traffic counts on Hwy 36.
      1240-1570 W Frontage Rd, Stillwater, MN 55082
      View Details
    • Contact for pricing
      12,100 SF

      Mixed-Use Building in Downtown Stillwater

      Mixed-use building with retail and hospitality/multi-family potential.
      223 Main St S, Stillwater, MN 55082
      View Details
    • $1,600,000
      3,751 SF

      Retail Property in Oak Park Heights

      Retail property with 3,751 square feet available for sale.
      5920 Neal Ave N, Oak Park Heights, MN 55082
      View Details
    • $5,743,340
      14,060 SF

      Stillwater Inpatient Treatment Facility

      36-bed dual-diagnosis residential chemical dependency treatment facility for sale.
      11400 Julianne Ave N, Stillwater, MN 55082
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,750 SF

      Oak Park Heights Drive-Thru

      2,750 SF drive-thru restaurant on 0.98 acres.
      5910 Neal Ave N, Oak Park Heights, MN 55082
      View Details
    • $20 SF/Yr
      15,047 SF

      Stillwater Retail Space For Lease

      Prime Stillwater location, multiple suites available.
      14727 60Th St, Stillwater, MN 55082
      View Details
    • Contact for pricing
      3,545 SF

      Retail Center on Stillwater Boulevard

      Highly visible retail center in a retail-dense area.
      1401-1501 N Stillwater Blvd, Stillwater, MN 55082
      View Details
    • Contact for pricing
      2,400 SF

      Retail Space Available For Lease

      2,400 SF in-line retail space available for lease.
      1960-2080 Market Dr, Stillwater, MN 55082
      View Details
    • Contact for pricing
      7,320 SF

      Storage and Parking Near I-94

      Dry storage with outdoor space and parking, near I-94.
      2910 Quant Ave N, Stillwater, MN 55082
      View Details
    • $20 SF/Yr
      825 SF

      Retail Center Space Available

      Retail space in multi-tenant center with highway frontage.
      5946-5988 N Osgood Ave, Oak Park Heights, MN 55082
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1180 Frontage W Rd
    Stillwater, MN 55082-1054
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.