Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    118 Westgate Blvd Murfreesboro, TN 37128-5985

    • Hotels
    • 8,357 SF
    • 1.94 lot acres
    OFF-MARKET
    Value Estimations
    $695,000
    Show details
    Cap Rate Potential
    8.3%
    Hotels
    Location Intelligence
    Property ID
    US80-0917956
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Wingate by Wyndham Murfreesboro / Hotel / Extended Stay Hotel

    Property Details for 118 Westgate Blvd

    Year built
    1973
    Lot size
    1.94 lot acres
    Property size
    8,357 SF
    Property type
    Hotels
    APN
    113F-A-002.00-000
    APU
    113FA00200000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $585,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $815,000
      6.5%
      $750,000
      7%
      $700,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $721,000
      Market price range: $365k - $1.22M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $740,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $915,000
      Change: +24% Conversion: Difficult
      MEDICAL BUILDING
      $895,000
      Change: +21% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $815,000
      Change: +10% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Murfreesboro
    County
    Rutherford
    State
    Tennessee
    Longitude
    -86.3988
    Latitude
    35.809
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,830
    $202,160
    $1,205,840
    $1,408,000
    -
    $505,400
    $3,014,600
    $3,520,000

    Comparable in this City

    • Value Estimation
      $180,000
      18,008 SF

      1233 Fortress Blvd

      HOTEL • 18,008 SF
      1233 Fortress Blvd, Murfreesboro, TN 37128-5524
      View Details
    • Value Estimation
      $455,000
      1,550 SF

      2310 Southgate Blvd

      MOTEL • 1,550 SF
      2310 Southgate Blvd, Murfreesboro, TN 37128-5532
      View Details
    • Value Estimation by Request
      0.95 Acres

      2816 Saint Andrews Dr

      Commercial real estate • 0.95 Acres
      2816 Saint Andrews Dr, Murfreesboro, TN 37128
      View Details
    • Value Estimation by Request
      16,000 SF

      4049 Victory Sta Way

      Mixed-use properties • 16,000 SF
      4049 Victory Sta Way, Murfreesboro, TN 37128
      View Details
    • Value Estimation by Request
      1.30 Acres

      Cason Ln

      Land • 1.30 Acres
      0 Cason Ln, Murfreesboro, TN 37128
      View Details
    • Value Estimation by Request
      1.14 Acres

      Franklin Rd

      VACANT COMMERCIAL LAND • 1.14 Acres
      Franklin Rd, Murfreesboro, TN 37128
      View Details

    Similar Nearby for Sale

    • $900,000

      Prime Murfreesboro Commercial Land

      One-acre lot, high visibility, excellent access.
      4058 Franklin Rd, Murfreesboro, TN 37128
      View Details
    • $755,000
      0.86 Acres

      Murfreesboro Commercial Land - $755K

      Prime 0.86-acre site, I-24 access.
      2523 Rideout Ln, Murfreesboro, TN 37128
      View Details
    • $875,000
      1.07 Acres

      Prime Murfreesboro Commercial Land

      1.07 Acres, High Traffic Area, $875,000
      1733 Cason Ln, Murfreesboro, TN 37128
      View Details
    • $435,567
      2,009 SF

      New Construction Townhome with Patio

      Luxurious, low-maintenance townhome featuring three bedrooms and a two-car garage.
      36 Audubon Ln, Murfreesboro, TN 37128
      View Details
    • $434,089
      2,009 SF

      New Construction Townhome with Patio

      Luxurious, low-maintenance townhome with open layout and serene common space.
      35 Audubon Ln, Murfreesboro, TN 37128
      View Details
    • Contact for pricing
      1.12 Acres

      Murfreesboro Commercial Land Investment

      Prime TN Commercial Lots, All Utilities
      0 Rucker Ln & Franklin Rd, Murfreesboro, TN 37128
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Kohl's Outparcel Land for Rent

      Approximately 0.8 acre outparcel anchored by Kohl's and Kroger.
      2503 Old Fort Pkwy, Murfreesboro, TN 37128
      View Details
    • $25 SF/Yr
      5,600 SF

      Retail Space Near Kroger Available

      Inline retail space and outparcel pad available near Kroger.
      565 Veterans Pkwy, Murfreesboro, TN 37128
      View Details
    • Contact for pricing

      Retail Outparcel Near Kroger

      Located near Kroger and Kohl’s with high traffic counts.
      2535 Old Fort Pkwy, Murfreesboro, TN 37128
      View Details
    • Contact for pricing
      1,500 SF

      Retail Center on Old Fort

      Retail center with high visibility and abundant parking.
      2705 Old Fort Pkwy, Murfreesboro, TN 37128
      View Details
    • Contact for pricing
      1,502 SF

      Retail Space Near Interstate 24

      Retail space with ample parking in a high-traffic area.
      517 Cason Ln, Murfreesboro, TN 37128
      View Details
    • Contact for pricing
      9,047 SF

      Office Space in Murfreesboro

      9,047 SF office space available for rent.
      412 Golden Bear Ct, Murfreesboro, TN 37128
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    118 Westgate Blvd
    Murfreesboro, TN 37128-5985
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.