Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    115 Willis St Kent, WA 98032-5930

    • Auto shops
    • 7,281 SF
    • 0.25 lot acres
    OFF-MARKET
    Last Sale
    Jun 08, 2022
    $1,400,000
    Value Estimations
    $1,245,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-3169178
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • K ROUNDS, LLC / Sewing Company / Corporate Campus
    • Vogel's Carpet & Flooring / Flooring Store

    Property Details for 115 Willis St

    Year built
    1991
    Construction
    WOOD
    Lot size
    0.25 lot acres
    Property size
    7,281 SF
    Zone code
    GC
    Property type
    Auto shops
    APN
    917960-0005
    APU
    9179600005

    Description

    This exceptional 7,080-square-foot commercial property at 115 E Willis St in Kent, Washington, presents a unique opportunity for a single tenant. Located in King County, this office and industrial space boasts a flexible layout, ideal for executive offices or adaptable industrial uses. The building features high ceilings ranging from 15.5 to 22 feet, providing ample vertical space for various needs. Convenient access is ensured with three drive-in bays and ten dedicated parking stalls. The property is zoned GC, offering versatility for a range of businesses. The entire 7,080 square feet is currently vacant and ready for immediate occupancy. This single-tenant space offers significant advantages, including control over the entire building and the ability to customize the interior to perfectly suit your operational requirements. The property's location in Kent, WA, zip code 98032, provides easy access to major transportation routes and a thriving business community. This is an excellent opportunity to secure a well-located, spacious, and adaptable commercial property.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,245,000
      ML approach
      $1,300,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kent
    County
    King
    State
    Washington
    Longitude
    -122.232
    Latitude
    47.378
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $12,206
    $219,400
    $886,600
    $1,106,000
    -
    $219,400
    $886,600
    $1,106,000

    Comparable in this City

    • Value Estimation
      $295,000
      5,761 SF

      840 Central S Ave

      AUTO REPAIR, GARAGE • 5,761 SF
      840 Central S Ave, Kent, WA 98032-6107
      View Details
    • Value Estimation
      $665,000
      25,024 SF

      22101 84th S Ave

      AUTO REPAIR, GARAGE • 25,024 SF
      22101 84th S Ave, Kent, WA 98032-2462
      View Details
    • Value Estimation by Request
      20,440 SF

      26620 68th S Ave

      AUTO REPAIR, GARAGE • 20,440 SF
      26620 68th S Ave, Kent, WA 98032-7270
      View Details
    • Value Estimation
      $2,070,000
      3,600 SF

      24805 Pacific S Hwy

      AUTO REPAIR, GARAGE • 3,600 SF
      24805 Pacific S Hwy, Kent, WA 98032-5441
      View Details
    • Value Estimation
      $765,000
      1,586 SF

      206 Railroad S Ave

      AUTO REPAIR, GARAGE • 1,586 SF
      206 Railroad S Ave, Kent, WA 98032
      View Details
    • Value Estimation
      $510,000
      4,230 SF

      23010 84th S Ave

      AUTO REPAIR, GARAGE • 4,230 SF
      23010 84th S Ave, Kent, WA 98032
      View Details

    Similar Nearby for Sale

    • $875,000
      5,952 SF

      Downtown Kent Commercial Building

      Commercial building in downtown Kent with great road visibility.
      203 Central Ave N, Kent, WA 98032
      View Details
    • $1,700,000
      5,380 SF

      Kent Automotive Property For Sale

      Single-tenant automotive property with established auto body and repair facility.
      24433 Pacific Hwy S, Kent, WA 98032
      View Details
    • $2,650,000
      16,756 SF

      Mixed-Use Building Near Kent Station

      16,756 SF mixed-use building with retail and apartments.
      214-224 W Meeker St, Kent, WA 98032
      View Details
    • $2,650,000
      16,756 SF

      Meeker Street Mixed-Use Building

      Mixed-use building near Kent Station with retail and apartment units.
      214 W Meeker St, Kent, WA 98032
      View Details
    • $1,725,000

      Mixed-Use Investment in Downtown Kent

      Stabilized mixed-use property with immediate cash flow in revitalized Downtown.
      412-418 W Meeker St, Kent, WA 98032
      View Details
    • $3,500,000

      26,536 SF Mixed-Use Building

      Mixed-use building with commercial suites and residential units for sale.
      213-235 1St Ave S, Kent, WA 98032
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,800 SF

      Kent Office and Yard Space

      Office and parking area available for lease in Kent.
      5866 S 194Th St, Kent, WA 98032
      View Details
    • Contact for pricing
      3,057 SF

      Retail/Office Space in Kent, WA

      3,057 SF retail/office space across three floors for rent.
      422 3Rd Ave S, Kent, WA 98032
      View Details
    • $28 SF/Yr
      1,533 SF

      Kent Retail Space Available

      Retail space available for lease in Kent, Washington.
      25200 Pacific Hwy S, Kent, WA 98032
      View Details
    • Contact for pricing
      3,527 SF

      Retail Space in Kent, WA

      Retail property available for lease in Kent, Washington.
      841 N Central Ave, Kent, WA 98032
      View Details
    • $25 SF/Yr
      23,867 SF

      Retail Space in Woodmont Plaza

      23,867 SF retail space in Kent, WA for lease.
      26200 Pacific Hwy S, Kent, WA 98032
      View Details
    • Contact for pricing
      4,025 SF

      Kent Retail Space Available

      Retail space available for lease in Kent, Washington.
      20038 68Th Ave S, Kent, WA 98032
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    115 Willis St
    Kent, WA 98032-5930
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.