Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    115 Washington Ave Madison, WI 53703
    Back to Search
    Property profile & analytics

    115 Washington Ave, Madison, WI 53703

    View on Map
    • Commercial real estate
    • 7,557 SF
    Off-Market
    Property ID
    US92-0466286
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Union Federal Savings & Loan / Bank / Loan Service

    Property Details for 115 Washington Ave

    Year built
    1924
    Property type
    Commercial real estate

    Description

    This exceptional Class A, 7,557 square foot executive office building, located at 115 W Washington Ave, Madison, WI 53703, presents a compelling investment opportunity. Built in 1924 and extensively renovated in 2004, the property boasts a prime ground-floor location in the heart of Downtown Madison's historic district, just steps from the Capitol Square. Currently housing five tenants with a diverse mix of businesses, including financial services, a business hub, café, law office, and barbershop, the building offers a stable income stream with a 7.12% cap rate and a net operating income (NOI) of $163,748. The property features a multi-tenant configuration, with rent bumps in place, and is zoned DC-HIS, allowing for versatile office/retail use. The building comprises one 10-story structure with one on-site parking space and additional parking available nearby. The sale includes 7,557 net rentable square feet, priced at $304.35 per square foot, with an asking price of $2,300,000. The occupancy date is October 1, 2024. This prominent storefront benefits from high pedestrian traffic and excellent visibility within Madison's Business Improvement District, making it an attractive investment in one of the city's most desirable commercial corridors. The property is being sold by the owner and is subject to a triple net (NNN) lease. All tenants are credit-rated.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.385805724874
    Latitude
    43.073525493746

    Comparable in this City

    • Contact for pricing
      6,237 SF

      Renovated Single Tenant Office Building

      6,158 SF office building, renovated in 2020, long-term tenant.
      210 S Dickinson St, Madison, WI 53703
      View Details
    • $1,600,000

      Historic Office Building in Madison

      Charming office building in downtown Madison near Lake Mendota.
      401 Wisconsin Ave, Madison, WI 53703
      View Details
    • Contact for pricing

      Historic Willy Street Commercial Building

      Mixed-use building on Willy Street with office and residential spaces.
      1053 Williamson St, Madison, WI 53703
      View Details
    • Contact for pricing
      18,308 SF

      Downtown Madison Office Investment Opportunity

      18,308 SF office space in downtown Madison, Wisconsin.
      501 E Washington Ave, Madison, WI 53703
      View Details
    • Contact for pricing
      10,512 SF

      Two-Story Office Building with Parking

      Two adjacent parcels with office building and parking lot.
      551 W Main St, Madison, WI 53703
      View Details
    • $250,000
      0.10 Acres

      Willy Street Land Opportunity

      Deep lot with possibilities on Willy Street in Madison.
      929 Williamson St, Madison, WI 53703
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,237 SF

      Renovated Single Tenant Office Building

      6,158 SF office building, renovated in 2020, long-term tenant.
      210 S Dickinson St, Madison, WI 53703
      View Details
    • $1,600,000

      Historic Office Building in Madison

      Charming office building in downtown Madison near Lake Mendota.
      401 Wisconsin Ave, Madison, WI 53703
      View Details
    • Contact for pricing

      Historic Willy Street Commercial Building

      Mixed-use building on Willy Street with office and residential spaces.
      1053 Williamson St, Madison, WI 53703
      View Details
    • Contact for pricing
      18,308 SF

      Downtown Madison Office Investment Opportunity

      18,308 SF office space in downtown Madison, Wisconsin.
      501 E Washington Ave, Madison, WI 53703
      View Details
    • Contact for pricing
      10,512 SF

      Two-Story Office Building with Parking

      Two adjacent parcels with office building and parking lot.
      551 W Main St, Madison, WI 53703
      View Details
    • $250,000
      0.10 Acres

      Willy Street Land Opportunity

      Deep lot with possibilities on Willy Street in Madison.
      929 Williamson St, Madison, WI 53703
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office Space with Lake Views

      Office space for rent with lake views and parking.
      44 E Mifflin St, Madison, WI 53703
      View Details
    • Contact for pricing
      1,923 SF

      Downtown Madison Renovated Office Space

      Modern, renovated office space in downtown Madison near Capitol Square.
      316 W Washington Ave, Madison, WI 53703
      View Details
    • Contact for pricing
      1,418 SF

      Hovde Building Office Space

      Office space in restored building near Capitol Square.
      122 W Washington Ave, Madison, WI 53703
      View Details
    • Contact for pricing
      556 SF

      Downtown Office Space Available

      Office space for rent in downtown Madison, Wisconsin.
      7 N Pinckney St, Madison, WI 53703
      View Details
    • Contact for pricing
      1,738 SF

      Historical Lakeview Building in Madison

      Downtown Madison building suitable for retail or office use.
      408 E Wilson St, Madison, WI 53703
      View Details
    • Contact for pricing
      8,947 SF

      New Construction Office Space Available

      Class A office building in Cap East District for rent.
      908 E Main St, Madison, WI 53703
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    115 Washington Ave
    Madison, WI 53703
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    115 Washington Ave, Madison, WI, 53703
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!