New search
Property profile & analytics
OFF-MARKET
Estimated value
$5,400,000
Hotels
1119 Mercer St, Seattle, WA 98109-5509
Entity Owned
7-yr Hold
Absentee Owner
Free & Clear
Property ID
US90-1079395
Property profile
Verified
Property type
Hotels
Use group
HOTEL/MOTEL
Year built
2018
Construction
CONCRETE
Total area
170,915 SF
Lot
0.4 ac (17,358 SF)
Zoning code
SM-SLU 175/85-280
APN
198320-0535
UPID
US90-1079395
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Staybridge Suites Seattle Downtown - Lake Union, an IHG Hotel Hotel & Motel
-
WW (Weight Watchers) Weight Loss Service Wellness Center
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$5.40M
Owner & transaction history
Nf III Seattle Op Co LLC · 7 yrs held
Nf III Seattle Op Co LLC
since 2018
7 recorded transactions
Zoning & alternative use
SM-SLU 175/85-280 · Seattle, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Seattle submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Seattle submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$32 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$481,961
Tax year 2022
Assessed value
$58,958,100
Assessed 2022
Previous assessed
$58,958,100
+0.0% YoY
Effective rate
0.82%
On assessed value
Assessed land
$13,452,400
Assessed improvement
$45,505,700
Land market value
$13,452,400
Improvement market value
$45,505,700
Total market value
$58,958,100
Applied tax rate
11.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL/MOTEL
Status
Off-Market
Year built
2018
Construction
CONCRETE
Heating
CENTRAL
Stories
9
Total area
170,915 SF
Lot
0.4 ac (17,358 SF)
Zoning code
SM-SLU 175/85-280
APN
198320-0535
UPID
US90-1079395
Jurisdiction
KING
Metro division
SEATTLE-BELLEVUE-EVERETT, WA METROPOLITAN DIVISION
Zoning & alternative use
SM-SLU 175/85-280 · Seattle, WA
Zoning SM-SLU 175/85-280 · permitted uses
SM-SLU 175/85-280 · Seattle, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Seattle. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2018
Construction
CONCRETE
Heating
CENTRAL
Stories
9
Lot
0.4 ac
Current owner
From public records · entity-resolved
Nf III Seattle Op Co LLC
Entity
Free & Clear · 7 yrs held
Mailing address
3424 PEACHTREE RD NE STE #2000, ATLANTA, GA 30326-1147
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2018
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 31, 2022
—
Nf III Seattle LLC
—
Deed
related
$250,000 · Western Alliance Bank
Jul 11, 2018
—
Nf III Seattle Op Co LLC
Nf III Seattle LLC
Quit Claim Deed
related
—
Jun 21, 2017
—
Nf III Seattle LLC
—
Loan Modification
related
$50,212,500 · Us Bk
Mar 16, 2016
—
Nf III Seattle LLC
—
Trustees Deed
related
$47,612,500 · Us Bk
Sep 15, 2015
$12,850,000
Nf III Seattle LLC
Lowen Family LP
Warranty Deed
—
Feb 12, 2009
—
Seattle City
Lowen Family LP
Warranty Deed
related
—
Jan 30, 2004
—
Lowen Family LP
Lowen,howard & Jan
Quit Claim Deed
related
—
Mar 26, 1990
$156,000
Howard Lowen
Indian Arts And
Grant Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1119 Mercer St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.