Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1119 Drake Rd, Unit 8 Fort Collins, CO 80526-6029

    • Strip malls
    • 25,177 SF
    • 2.26 lot acres
    OFF-MARKET
    Last Sale
    Jul 14, 2021
    $4,250,000
    Value Estimations
    $4,250,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1299515
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Eclectic Reader / Used Book Store
    • Gryphon Games and Comics / Comic Book Store / Cafe
    • Ram Liquor / Liquor Store
    • USPS COLLECTION BOX / Post Office
    • Smokey Monkey Pipes And Tobacco / Tobacco Shop / Glass Shop

    Property Details for 1119 Drake Rd

    Year built
    1987
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.26 lot acres
    Property size
    25,177 SF
    Property type
    Strip malls
    Property subtype
    Neighborhood centers
    APN
    97271-58-002
    APU
    9727158002

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,280,000
      ML approach
      $4,225,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $4,185,000
      RESTAURANT
      $4,040,000
      OFFICE BUILDING
      $3,920,000
      MEDICAL BUILDING
      $3,915,000
      INDUSTRIAL (GENERAL)
      $3,505,000
      RETAIL STORES
      $3,085,000
      APARTMENT HOUSE (5+ UNITS)
      $2,965,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Collins
    County
    Larimer
    State
    Colorado
    Longitude
    -105.097
    Latitude
    40.5519
    CBSA code
    22660
    CBSA name
    FORT COLLINS-LOVELAND, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $117,553
    $274,536
    $1,021,447
    $1,295,983
    -
    $984,000
    $3,661,100
    $4,645,100

    Comparable in this City

    • Value Estimation
      $590,000
      8,080 SF

      1107 Drake Rd

      SHOPPING CENTER, STRIP CENTER • 8,080 SF
      1107 Drake Rd, Fort Collins, CO 80526-6041
      View Details
    • Value Estimation by Request
      6,480 SF

      2519 Shields St Ste 1p

      SHOPPING CENTER, STRIP CENTER • 6,480 SF
      2519 Shields St Ste 1p, Fort Collins, CO 80526-1855
      View Details
    • Value Estimation
      $3,405,000
      16,032 SF

      902 Drake Rd, Unit 7

      SHOPPING CENTER, STRIP CENTER • 16,032 SF
      902 Drake Rd, Fort Collins, CO 80526-5561
      View Details
    • Value Estimation by Request
      12,798 SF

      1115 Prospect Rd

      SHOPPING CENTER, STRIP CENTER • 12,798 SF
      1115 Prospect Rd, Fort Collins, CO 80526-7700
      View Details
    • Value Estimation
      $2,080,000
      9,270 SF

      1125 Drake Rd

      SHOPPING CENTER, STRIP CENTER • 9,270 SF
      1125 Drake Rd, Fort Collins, CO 80526-6031
      View Details
    • Value Estimation by Request
      4,520 SF

      1101 Drake Rd

      SHOPPING CENTER, STRIP CENTER • 4,520 SF
      1101 Drake Rd, Fort Collins, CO 80526-6040
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.50 Acres

      Horsetooth Road Commercial Land

      Prime Fort Collins land, build-to-suit options.
      0 Horsetooth Rd, Fort Collins, CO 80526
      View Details
    • $399,000

      Retail Space in Active Area

      Open retail space in active residential area, ready for vision.
      Harmony Rd, Fort Collins, CO 80526
      View Details
    • Contact for pricing
      14.50 Acres

      I-25 & Prospect Road Commercial Land

      14.5 Acres, Prime Commercial Location
      I-25 & Prospect Rd Ft, Fort Collins, CO 80526
      View Details
    • $1,000,000

      Prime Fort Collins Development Opportunity

      Land with high-value zoning near CSU and Old Town.
      2109 W Drake Rd, Fort Collins, CO 80526
      View Details
    • Contact for pricing

      Prime Commercial Land Available

      1.07 acres in Fort Collins with high visibility.
      947 E Prospect Rd, Fort Collins, CO 80526
      View Details
    • $120,000

      Land For Sale

      Land available for sale.
      4109 Edith Dr, Fort Collins, CO 80526
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      1,416 SF

      Retail/Office Suite For Rent

      Retail/office suite in Raintree Village Shopping Center available now.
      2531 S Shields St, Fort Collins, CO 80526
      View Details
    • $16 SF/Yr
      2,400 SF

      Drake Crossing Retail Center

      Fort Collins Retail Space - 2,400 SF
      2160 Drake Rd, Fort Collins, CO 80526
      View Details
    • $19 SF/Yr

      Retail Space in Market Centre

      Retail space available in high-traffic Fort Collins shopping center.
      902 8, Fort Collins, CO 80526
      View Details
    • $22 SF/Yr

      Retail/Office Suite in Fort Collins

      Retail/office suite in high-traffic shopping center for rent.
      2519 S Shields St, Fort Collins, CO 80526
      View Details
    • $16 SF/Yr
      4,275 SF

      Versatile Space in Prime Location

      Adaptable space suitable for retail or office use.
      1823-1833 E Harmony Rd, Fort Collins, CO 80526
      View Details
    • $23 SF/Yr
      1,521 SF

      Ft Collins Retail Space Available

      Prime Retail Space, High Traffic Location
      1107 Drake Rd, Fort Collins, CO 80526
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1119 Drake Rd, Unit 8
    Fort Collins, CO 80526-6029
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.