Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1119 W Drake Rd W 31 Fort Collins, CO 80526

    View on Map
    Claim this Listing
    New
    Loading data...
    Loading data...
    Loading data...
    For Lease
    $18 SF/Yr

    Retail space available in a well-maintained shopping center.

    Type:Commercial
    Property size:
    1,163 SF
    Added:
    Apr 24, 2026
    Days on Market:
    4
    Last Refresh:
    Apr 24 at 4:09 pm

    Property Features for 1119 W Drake Rd W 31

    General Information

    Standard status
    Active
    Size
    1,163 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    1987

    We can help!

    Listing Contact
    Betsy Aguilar

    Listing agent Betsy Aguilar

    Listing office GALA GROUP, LLC

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of GALA GROUP, LLC

    Overview

    Retail Space in Fort Collins

    This 1,163-square-foot retail space is located in a well-maintained shopping center with ample lighting and parking. The property is surrounded by numerous businesses and offers great appeal. Base rent is $18.00 with NNN expenses of $10.35. The location has a bike score of 91, indicating it is a biker's paradise, and a walk score of 71, signifying it is very walkable. The transit score is 36, indicating some transit options are available. The current tenant is operating on a month-to-month basis, and the landlord will provide a 2-month notice for them to vacate upon receiving a Letter of Intent from an interested party.
    Location Intelligence

    Current Use by Public Records

    The Eclectic Reader (Bike/Boat/Book/etc) Store Gryphon Games and Comics (Bike/Boat/Book/etc) Store Ram Liquor (Bike/Boat/Book/etc) Store USPS COLLECTION BOX Post Office Smokey Monkey Pipes ... (Bike/Boat/Book/etc) Store

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Fort Collins
    County
    Larimer
    State
    Colorado
    Longitude
    -105.0972263
    Latitude
    40.5518876

    Nearby Similar for Lease

    • $16 SF/Yr

      Unique Office/Flex Space Available

      Small office/flex space in high-traffic Harmony Corridor, Fort Collins.
      4803 Innovation Dr, Fort Collins, CO 80525
      View Details
    • $12 SF/Yr

      Fort Collins Retail/Industrial Space

      9768 SF retail/industrial building for lease in Fort Collins.
      6314 S College Ave, Fort Collins, CO 80525
      View Details
    • $64 SF/Yr

      Executive Office in Fort Collins

      Single executive office with shared amenities in south Fort Collins.
      4700 S College Ave, Fort Collins, CO 80525
      View Details
    • $24 SF/Yr

      Flex Space in Old Town

      Flex office/light manufacturing facility in Old Town Fort Collins.
      324 Jefferson St, Fort Collins, CO 80524
      View Details
    • $16 SF/Yr

      Professional Office Building For Lease

      Highly visible office building with premium exposure and access.
      4836 S College Ave, Fort Collins, CO 80525
      View Details
    • $35 SF/Yr

      Turnkey Restaurant Space Near CSU

      Move-in ready restaurant space with equipment and high visibility.
      460 S College Ave, Fort Collins, CO 80524
      View Details
    • $13 SF/Yr

      Functional Warehouse Units in Fort Collins

      Accessible Fort Collins warehouse units with various sizes and conditions.
      2100 Airway Ave, Fort Collins, CO 80524
      View Details
    • $16 SF/Yr

      Versatile Flex Space Available

      Functional flex space in Fort Collins, ideal for entrepreneurs.
      11 NW Frontage Rd, Fort Collins, CO 80524
      View Details
    • $19 SF/Yr

      Industrial Flex Retail Showroom Space

      4,820 SF industrial/flex/retail showroom with high visibility.
      2216 Airway, Fort Collins, CO 80524
      View Details
    • $12 SF/Yr

      Versatile Retail/Industrial Space Available

      9768 SF open space with flexible zoning in Fort Collins.
      6314 S College, Fort Collins, CO 80525
      View Details
    • $15 SF/Yr

      Move-in Ready Office Suite Available

      Professional office suite available for sublease along Horsetooth Corridor.
      1015 W Horsetooth E-201, Fort Collins, CO 80526
      View Details
    • $8 SF/Yr

      Adaptable Office Space in Fort Collins

      6,080 SF office space suitable for various business uses.
      5812 Venus Ave 1, Fort Collins, CO 80525
      View Details

    FAQs

    What type of property is this?
    Retail space - Retail space available in a well-maintained shopping center.
    Where is this retail space located?
    The property is located at 1119 W Drake Rd W 31 Fort Collins, CO.
    What is the lease rate?
    The lease rate is $18 SF/Yr.
    What are key features of this property?
    This property features: High bike score (91) indicating a Biker's Paradise.; Very walkable location (walk score of 71).; Well‑maintained property with great lighting and ample parking.
    (720) 291-3637
    We can help!
    Listing Contact
    Betsy Aguilar
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!