Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$975,000
Car washes
109 Harvard St Fort Collins, CO 80525-2141
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US13-2385290
Property profile
Verified
Property type
Car washes
Use group
CAR WASH
Year built
1981
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Total area
3,225 SF
Lot
0.72 ac (31,363 SF)
APN
97261-23-003
UPID
US13-2385290
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Wright Touch Auto Spa Car Wash
-
The Executive Car Wash Car Wash
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$940k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.11M
Blend (final)
Blend
$975k
Owner & transaction history
Jdcd Property Investments LLC · 4 yrs held
Jdcd Property Investments LLC
since 2022
Last sale
$875,000
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Medical building
$1.1M
+37.1%
Office building
$865,000
+10.2%
Retail stores
$865,000
+9.7%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Fort Collins submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Fort Collins submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,065,000
ML approach
$940,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
AUTO REPAIR, GARAGE
$785,000
Current use
MEDICAL BUILDING
$1,080,000
Change: +37% · Conversion: Difficult
OFFICE BUILDING
$865,000
Change: +10% · Conversion: Difficult
RETAIL STORES
$865,000
Change: +10% · Conversion: Difficult
Blend value · Realmo final
$975k
Range $878k – $1.07M · ±10% · vs last sale $875k (Feb 3 2022)
Last sale anchor
$875k
Feb 3 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$302 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$21,579
Tax year 2023
Assessed value
$244,739
Assessed 2023
Previous assessed
$244,739
+0.0% YoY
Effective rate
8.82%
On assessed value
Assessed land
$78,371
Assessed improvement
$166,368
Land market value
$280,900
Improvement market value
$596,300
Total market value
$877,200
Applied tax rate
1,100.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Car washes
Use group
CAR WASH
Status
Off-Market
Year built
1981
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
NONE
Cooling
NONE
Units
8
Total area
3,225 SF
Lot
0.72 ac (31,363 SF)
APN
97261-23-003
UPID
US13-2385290
Jurisdiction
LARIMER
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
AUTO REPAIR, GARAGE Current
Est. value
$785,000
MEDICAL BUILDING
Est. value
$1.1M
OFFICE BUILDING
Est. value
$865,000
RETAIL STORES
Est. value
$865,000
AUTO REPAIR, GARAGE Current
MEDICAL BUILDING
OFFICE BUILDING
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1981
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
NONE
Cooling
Yes
Units
8
Lot
0.72 ac
Current owner
From public records · entity-resolved
Jdcd Property Investments LLC
Entity
Mailing address
109 W HARVARD ST, FORT COLLINS, CO 80525-2141
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
21 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 18, 2022
—
Jdcd Property Investments LLC
—
Deed
related
$500,000 · Verus Bank Of Commerce
Feb 3, 2022
$875,000
Jdcd Property Investments LLC
Executive Car Wash LLC
Special Warranty Deed
—
Dec 12, 2019
$1,400,000
Fort Collins Montessori Sch Bl
Mark J Brophy
Trustees Deed
$9,200,000 · Umb Bk
Jun 2, 2010
—
Executive Car Wash LLC
—
Trustees Deed
related
$30,000 · New West Bank
Jul 15, 2009
—
Executive Car Wash LLC
—
Trustees Deed
related
$25,000 · New West Bk
Jun 27, 2008
—
Executive Car Wash LLC
Frank Farms LLP
Warranty Deed
related
—
Mar 3, 2008
$735,000
Frank Farms LLP
Sarillon Properties INC
Warranty Deed
$250,000 · New West Bank
Dec 27, 2006
$425,000
Sarillon Properties INC
Rclc LLP
Warranty Deed
$520,000 · Centennial Bank Of The West
Dec 27, 2006
—
Rclc LLP
Coffin,robert S & Linda L
Quit Claim Deed
related
—
Oct 9, 2006
—
Rclp LLP
Coffin,robert S & Linda L
Quit Claim Deed
related
—
—
—
Robert S Coffin
—
Deed Of Trust
related
$390,000 · First National Bank
—
—
Frank Farms LLP
—
Deed Of Trust
related
$50,000 · New West Bank
—
—
Robert S Coffin
—
Deed Of Trust
related
$115,000 · First National Bank
—
—
Robert S Coffin
—
Deed Of Trust
related
$100,000 · First National Bank
—
—
Executive Car Wash LLC
—
Deed Of Trust
related
$30,000 · New West Bank
—
—
Executive Car Wash LLC
—
Deed Of Trust
related
$285,000 · New West Bank
—
—
Executive Car Wash LLC
—
Loan Modification
related
$50,000 · Bank Of Co
—
—
Executive Car Wash LLC
—
Deed Of Trust
related
$30,000 · New West Bank
—
—
Executive Car Wash LLC
—
Deed Of Trust
related
$5,000 · New West Bank
—
—
Executive Car Wash LLC
—
Deed Of Trust
related
$288,000 · New West Bank
—
—
Executive Car Wash LLC
—
Loan Modification
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 109 Harvard St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
