Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10838 25th Ave Phoenix, AZ 85029-4746

    • Hotels
    • 72,957 SF
    • 2.77 lot acres
    OFF-MARKET
    Value Estimations
    $20,385,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-3416605
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hyatt Place Phoenix-North / Hotel & Motel
    • Camelback Ranch / Gym & Fitness Center / Sports Field & Court
    • Arizona vacation / High School

    Property Details for 10838 25th Ave

    Year built
    1998
    Construction
    STEEL FRAME
    Lot size
    2.77 lot acres
    Property size
    72,957 SF
    Zone code
    C-2
    Property type
    Hotels
    APN
    149-07-059
    APU
    14907059

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $20,842,000
      Market price range: $15.6M - $65.2M
      AI Estimate
      $19,923,000
      Market price range: $15.4M - $62.7M

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $30,830,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.116
    Latitude
    33.5851
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $142,131
    $0.00
    $0.00
    $1,610,776
    -
    $1,980,700
    $7,781,576
    $9,762,276

    Comparable in this City

    • Value Estimation
      $16,410,000
      19,120 SF

      11211 Black Cyn Hwy

      HOTEL • 19,120 SF
      11211 Black Cyn Hwy, Phoenix, AZ 85029-4759
      View Details
    • Value Estimation
      $18,775,000
      50,238 SF

      11411 Black Cyn Hwy

      HOTEL • 50,238 SF
      11411 Black Cyn Hwy, Phoenix, AZ 85029-3448
      View Details
    • Value Estimation by Request
      17,017 SF

      11200 Shangri La Rd

      Manufacturing properties • 17,017 SF
      11200 Shangri La Rd, Phoenix, AZ 85029
      View Details
    • Value Estimation by Request
      2.36 Acres

      11025 Black Cyn Hwy

      COMMERCIAL (GENERAL) • 2.36 Acres
      11025 Black Cyn Hwy, Phoenix, AZ 85029-4719
      View Details
    • Value Estimation by Request
      0.03 Acres

      13610 Black Cyn Hwy

      COMMERCIAL (GENERAL) • 0.03 Acres
      13610 Black Cyn Hwy, Phoenix, AZ 85029-1448
      View Details
    • Value Estimation by Request
      0.55 Acres

      11148 18th Ave

      COMMERCIAL (GENERAL) • 0.55 Acres
      11148 18th Ave, Phoenix, AZ 85029
      View Details

    Similar Nearby for Sale

    • $1,900,000
      10,053 SF

      Medical Office Space For Sale

      Convenient and visible medical office space with immediate Interstate access.
      12808 N Black Canyon Hwy, Phoenix, AZ 85029
      View Details
    • Contact for pricing
      28,629 SF

      CVS Long-Term Leasehold Portfolio

      CVS portfolio in two locations totaling 56,806 SF.
      3560 W Peoria Ave, Phoenix, AZ 85029
      View Details
    • New
      $549,000

      Phoenix Multifamily Investment Opportunity

      Fully occupied four-plex in Phoenix with immediate cash flow.
      2018 W Cactus Rd, Phoenix, AZ 85029
      View Details
    • $2,000,000
      14,537 SF

      Phoenix Retail Strip Center ForSale

      Retail strip center located just off I-17 in Phoenix.
      12654 N 28Th Dr, Phoenix, AZ 85029
      View Details
    • New
      $445,990

      Charming Duplex on Corner Lot

      Charming duplex on a desirable corner lot in Phoenix.
      1147 W Peoria Ave, Phoenix, AZ 85029
      View Details
    • $4,112,400
      17,880 SF

      Phoenix Warehouse/Distribution Space Available

      Warehouse/Distribution space available for lease in Phoenix, Arizona.
      11200 N 21St Ave, Phoenix, AZ 85029
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      102,000 SF

      Lake Biltmore Corporate Center

      Phoenix Office Space: Move-in Ready
      1 28Th Dr, Phoenix, AZ 85029
      View Details
    • Contact for pricing

      Office Space For Lease

      Office space available for lease at 35th Ave & Cactus.
      12020 N 35Th Ave, Phoenix, AZ 85029
      View Details
    • $19 SF/Yr
      19,120 SF

      Class A Office Space

      Multi-tenant office property with lake views and retail proximity.
      11022-11024 N 28Th Dr, Phoenix, AZ 85029
      View Details
    • $1.15 SF/Yr

      Phoenix Office & Industrial Space

      Office and warehouse suites available for lease in Phoenix, Arizona.
      10801 W Mescal St, Phoenix, AZ 85029
      View Details
    • $1.05 SF/Yr
      4,000 SF

      Warehouse with Office Space

      4,000 SF warehouse space with office in Phoenix.
      11049 N 23Rd Dr, Phoenix, AZ 85029
      View Details
    • Contact for pricing
      3,209 SF

      Warehouse Space with Offices

      Warehouse featuring reception area, offices, storage, and restroom.
      2224-2240 W Desert Cove Ave, Phoenix, AZ 85029
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10838 25th Ave
    Phoenix, AZ 85029-4746
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!