Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,425,000
Retail space
10824 Olson Dr Rancho Cordova, CA 95670-5651
Entity Owned
5-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US09-2655545
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
2000
Construction
WOOD
Total area
5,980 SF
Lot
0.56 ac (24,394 SF)
Zoning code
CMU (FBSP)
APN
072-0280-051-0000
UPID
US09-2655545
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Enviro-Focus Services Construction Company Renovation Specialist
-
Super Star Salon Hair Salon Nail Salon
-
88 Bao Bao Restaurant
-
O'Neal-Watts Enterprises, LLC. Consultant
-
Ramen 101 - Rancho Cordova Restaurant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$1.42M
CAP Approach
CAP
$1.20M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.43M
Owner & transaction history
B&c Rancho Property Invesment LLC · 5 yrs held
B&c Rancho Property Invesment LLC
since 2021
Last sale
$1.5M
7 recorded transactions
Zoning & alternative use
CMU (FBSP) · Rancho Cordova, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Apartment house (5+ units)
$1.7M
+24.5%
Medical building
$1.6M
+13.2%
Auto repair, garage
$1.5M
+12.2%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Rancho Cordova submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Rancho Cordova submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$1,390,000
ML approach
$1,415,000
CAP Approach
CAP Return
Estimation
6%
$1,300,000
6.5%
$1,200,000
7%
$1,110,000
Alternative Use
Use
Estimation
RETAIL STORES
$1,375,000
Current use
APARTMENT HOUSE (5+ UNITS)
$1,715,000
Change: +25% · Conversion: Difficult
MEDICAL BUILDING
$1,555,000
Change: +13% · Conversion: Difficult
AUTO REPAIR, GARAGE
$1,545,000
Change: +12% · Conversion: Difficult
COMMERCIAL (GENERAL)
$1,395,000
Change: +2% · Conversion: Easy
INDUSTRIAL (GENERAL)
$1,185,000
Change: -14% · Conversion: Difficult
Blend value · Realmo final
$1.43M
Range $1.28M – $1.57M · ±10% · vs last sale $1.45M (Mar 18 2021)
Last sale anchor
$1.45M
Mar 18 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$238 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$21,804
Tax year 2024
Assessed value
$1,854,951
Assessed 2024
Previous assessed
$1,854,951
+0.0% YoY
Effective rate
1.18%
On assessed value
Assessed land
$413,871
Assessed improvement
$1,441,080
Applied tax rate
8.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
2000
Construction
WOOD
Heating
NONE
Buildings
2
Stories
1
Total area
5,980 SF
Lot
0.56 ac (24,394 SF)
Zoning code
CMU (FBSP)
APN
072-0280-051-0000
UPID
US09-2655545
Jurisdiction
SACRAMENTO
Zoning & alternative use
CMU (FBSP) · Rancho Cordova, CA
Zoning CMU (FBSP) · permitted uses
CMU (FBSP) · Rancho Cordova, CA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Rancho Cordova. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
RETAIL STORES Current
Est. value
$1.4M
APARTMENT HOUSE (5+ UNITS)
Est. value
$1.7M
MEDICAL BUILDING
Est. value
$1.6M
AUTO REPAIR, GARAGE
Est. value
$1.5M
COMMERCIAL (GENERAL)
Est. value
$1.4M
INDUSTRIAL (GENERAL)
Est. value
$1.2M
RETAIL STORES Current
APARTMENT HOUSE (5+ UNITS)
MEDICAL BUILDING
AUTO REPAIR, GARAGE
COMMERCIAL (GENERAL)
INDUSTRIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2000
Construction
WOOD
Heating
NONE
Stories
1
Buildings
2
Lot
0.56 ac
Current owner
From public records · entity-resolved
B&c Rancho Property Invesment LLC
Entity
Mailing address
8425 TRAGUS WAY, ELK GROVE, CA 95624-4540
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 18, 2021
$1,450,000
B&c Rancho Property Invesment LLC
800 Comprar LLC
Grant Deed
—
Mar 15, 2019
—
800 Comprar LLC
—
Deed
related
$1,000,000 · First Nthrn Bk
Mar 14, 2019
—
800 Comprar LLC
—
Deed
related
$1,000,000 · First Nthrn Bk/dixon
Dec 28, 2018
$1,450,000
800 Comprar LLC
Quality Loan Service Corp|johnson,eppaminondas G
Trustees Deed
—
Mar 28, 2008
—
Eppaminondas G Johnson
Eppaminondas G Johnson
Intrafamily Transfer
related
$1,500,000 · Washington Mutual Bank
—
—
800 Comprar LLC
—
Deed Of Trust
related
$1,000,000 · First Nthrn Bk/dixon
—
—
800 Comprar LLC
—
Deed Of Trust
related
$1,000,000 · First Nthrn Bk
—
—
Eppaminondas G Johnson
—
Deed Of Trust
related
$500,000 · Individual
—
—
Eppamindas G Johnson
—
Deed Of Trust
related
$1,200,000 · Calnet Business Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 10824 Olson Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
