Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$7,200,000
Office buildings
10611 Balls Frd Rd Manassas, VA 20109-2376
Individually Owned
2-yr Hold
~
Est. High Equity
Property ID
US87-0632682
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING
Year built
2006
Total area
50,139 SF
Lot
2.46 ac (107,158 SF)
Zoning code
GENERAL BUSINESS
APN
7697-35-7865
UPID
US87-0632682
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
HealthMarkets Insurance - Laurel Corridon Insurance Agency
-
Teke Teshome - Mutual of Omaha Insurance Agency
-
Isaac Flamenco - Mutual of Omaha Advisor Insurance Agency
-
Sedna Digital Solutions LLC Corporate Office
-
New Dimensions, Inc. Corporate Office Business Park
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$7.20M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$8.30M
Blend (final)
Blend
$7.20M
Owner & transaction history
Northern Virginia Electric Cooperat · 2 yrs held
Northern Virginia Electric Cooperat
since 2024
Last sale
$7.2M
5 recorded transactions
Zoning & alternative use
GENERAL BUSINESS · Manassas, VA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Industrial (general)
$10.7M
+27.1%
Commercial (general)
$9.9M
+16.9%
Retail stores
$9.4M
+12.0%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Manassas submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Manassas submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$7,200,000
ML approach
$7,200,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
OFFICE BUILDING
$8,430,000
Current use
INDUSTRIAL (GENERAL)
$10,710,000
Change: +27% · Conversion: Difficult
COMMERCIAL (GENERAL)
$9,855,000
Change: +17% · Conversion: Easy
RETAIL STORES
$9,435,000
Change: +12% · Conversion: Moderate
Blend value · Realmo final
$7.20M
Range $6.48M – $7.92M · ±10% · vs last sale $7.20M (May 31 2024)
Last sale anchor
$7.20M
May 31 2024
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$144 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$84,948
Tax year 2023
Assessed value
$8,164,200
Assessed 2023
Previous assessed
$8,164,200
+0.0% YoY
Effective rate
1.04%
On assessed value
Assessed land
$1,364,900
Assessed improvement
$6,799,300
Land market value
$1,364,900
Improvement market value
$6,799,300
Total market value
$8,164,200
Applied tax rate
6.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING
Status
Off-Market
Year built
2006
Heating
NONE
Stories
3
Total area
50,139 SF
Lot
2.46 ac (107,158 SF)
Zoning code
GENERAL BUSINESS
APN
7697-35-7865
UPID
US87-0632682
Jurisdiction
PRINCE WILLIAM
Metro division
WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN DIVISION
Zoning & alternative use
GENERAL BUSINESS · Manassas, VA
Zoning GENERAL BUSINESS · permitted uses
GENERAL BUSINESS · Manassas, VA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Manassas. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$8.4M
INDUSTRIAL (GENERAL)
Est. value
$10.7M
COMMERCIAL (GENERAL)
Est. value
$9.9M
RETAIL STORES
Est. value
$9.4M
OFFICE BUILDING Current
INDUSTRIAL (GENERAL)
COMMERCIAL (GENERAL)
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2006
Heating
NONE
Stories
3
Lot
2.46 ac
Current owner
From public records · entity-resolved
Northern Virginia Electric Cooperat
Individual
Mailing address
10323 LOMOND DR, MANASSAS, VA 20109-3113
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 31, 2024
$7,202,100
Northern Virginia Electric Cooperat
Fairhaven LLC
Special Warranty Deed
—
Dec 22, 2014
—
Fairhaven LLC
Ballsford Office Campus One Ll
Grant Deed
related
$7,500,000 · Principal Commercial Capital
Apr 18, 2007
—
Ballsford Office Campus One Ll
—
Deed Of Trust
related
$9,000,000 · Jackson National Life Ins Co
Aug 24, 2005
—
Ballsford Office Campus One LLC
—
Deed Of Trust
related
$7,500,000 · Burke & Herbert Bank & Trust
Aug 11, 2005
$10
Ballsford Office Campus One LLC
Linden Investors LLC
Grant Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 10611 Balls Frd Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
