Technical
Financial
Distress signals
Property profile

1050 Wayne Ave New Smyrna Beach, FL 32168

OFF-MARKET
Apartment buildings
Property ID
US18-1449695
4.14 ac lot Built 1980
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional 37-unit apartment community in New Smyrna Beach, Florida, presents a compelling value-add investment opportunity. Built in 1980 and renovated in 2019, the property comprises six two-story buildings situated on a 4.14-acre lot featuring a central pond. The complex boasts a desirable unit mix of 24 two-bedroom/one-bathroom and 13 three-bedroom/two-bathroom units, averaging nearly 1,100 square feet each. Currently, rents are approximately 15% below market value, offering significant upside potential through organic growth and light interior upgrades. The property benefits from a 0.15-acre concrete slab, providing potential for expansion or amenity additions. Located across from the New Smyrna Golf Club and minutes from I-95, US-1, and the New Smyrna Beach Municipal Airport, the property enjoys a prime location. The asking price is $6,700,000, representing a pro-forma cap rate of 6.63% and a pro-forma NOI of $443,911. An attractive feature is the availability of seller financing: $1 million at 6% interest, concurrent with buyer financing, requiring less than $1.5 million in equity. Furthermore, an assumable Fannie Mae loan with seven years remaining at a 4.9% interest rate is in place. Recent capital expenditures exceeding $150,000 further enhance this remarkable investment prospect. The property's Class B designation and strong underlying fundamentals make it an ideal acquisition for discerning investors seeking significant returns.

Property profile

Verified
Property type Apartment buildings
Year built 1980
Lot 4.14 ac (180,338 SF)
UPID US18-1449695

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

1050 Wayne Ave New Smyrna Beach, FL 32168
New Smyrna Beach metro
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1050 Wayne Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message