Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1050 Water St Tampa, FL 33602-5498

    • High-rise multifamily apartments
    • 417,029 SF
    • 1.58 lot acres
    OFF-MARKET
    Value Estimations
    $25,435,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-5760354
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • High-rise multifamily apartments

    Property Details for 1050 Water St

    Year built
    2022
    Construction
    CONCRETE
    Lot size
    1.58 lot acres
    Property size
    417,029 SF
    Zone code
    CBD-2
    Property type
    High-rise multifamily apartments
    APN
    A192919B7JF00000000020
    APU
    A192919B7JF00000000020

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.4509
    Latitude
    27.9445
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,323,638
    $7,350,000
    $158,623,900
    $165,973,900
    -
    $7,350,000
    $158,623,900
    $165,973,900

    Comparable in this City

    • Value Estimation
      $10,235,000
      142,496 SF

      400 Harrison St

      HIGH-RISE APARTMENTS • 142,496 SF
      400 Harrison St, Tampa, FL 33602-3405
      View Details
    • Value Estimation
      $3,380,000
      553,057 SF

      815 Water St

      HIGH-RISE APARTMENTS • 553,057 SF
      815 Water St, Tampa, FL 33602-5412
      View Details
    • Value Estimation by Request
      385,479 SF

      808 Franklin St

      HIGH-RISE APARTMENTS • 385,479 SF
      808 Franklin St, Tampa, FL 33602-3859
      View Details
    • Value Estimation by Request
      316,244 SF

      124 Morgan St

      HIGH-RISE APARTMENTS • 316,244 SF
      124 Morgan St, Tampa, FL 33602-5316
      View Details
    • Value Estimation
      $13,435,000
      186,470 SF

      1102 Ray Charles Blvd

      HIGH-RISE APARTMENTS • 186,470 SF
      1102 Ray Charles Blvd, Tampa, FL 33602-3046
      View Details
    • Value Estimation
      $16,845,000
      114,466 SF

      401 Harbour Pl Dr

      HIGH-RISE APARTMENTS • 114,466 SF
      401 Harbour Pl Dr, Tampa, FL 33602-6749
      View Details

    Similar Nearby for Sale

    • New
      $2,500,000
      1,372 SF

      Multifamily Buildings in Tampa Heights

      Two multifamily buildings with redevelopment potential in Tampa's growing area.
      2306 N Morgan St, Tampa, FL 33602
      View Details
    • New
      $1,499,000
      5,288 SF

      Tampa Heights Multifamily Investment Opportunity

      Multifamily property with redevelopment potential in Tampa's Opportunity Zone.
      2402 N Highland Ave, Tampa, FL 33602
      View Details
    • New
      $1,600,000
      1,372 SF

      Tampa Multifamily Investment Opportunity

      Seven-unit multifamily property in Tampa Heights with value-add potential.
      2306 N Morgan St, Tampa, FL 33602
      View Details
    • $1,749,000
      7,942 SF

      Tampa Heights Development Opportunity

      Income-producing property with development potential in Tampa's vibrant Tampa Heights.
      2806 N Tampa St, Tampa, FL 33602
      View Details
    • New
      $1,600,000
      1,372 SF

      Tampa Heights Multifamily Investment Opportunity

      Multifamily property with 7 units in Tampa Heights.
      2306 N Morgan St, Tampa, FL 33602
      View Details
    • $14,600,000
      0.71 Acres

      Tampa Channel District Redevelopment

      Prime 0.7-acre mixed-use site. High growth potential.
      1121 Twiggs St, Tampa, FL 33602
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,202 SF

      Retail Space in Mixed-Use Project

      Ground floor retail in luxury mixed-use project, Q2 2025 possession.
      2504 Boulevard N, Tampa, FL 33602
      View Details
    • $16,000 /Mo

      Furnished Condo with Skyline Views

      Luxury two-bedroom condo with water and downtown skyline views.
      1000 Water St, Tampa, FL 33602
      View Details
    • Contact for pricing
      237,400 SF

      Downtown Tampa Retail Space

      Prime Retail, 1,250-2,530 SF, Navara
      921 Central Ave, Tampa, FL 33602
      View Details
    • $56 SF/Yr
      12,907 SF

      Tampa Executive Office Suites

      Prestigious Tampa Office Space Available
      100 Ashley Dr, Tampa, FL 33602
      View Details
    • Contact for pricing
      2,404 SF

      Tampa Riverwalk Retail Space

      Prime Tampa retail, 2,404 sq ft available.
      702 Columbus Dr, Tampa, FL 33602
      View Details
    • Contact for pricing
      4,412 SF

      River Arts District Retail Space

      Retail and restaurant space in River Arts District, Tampa.
      300 W Tyler St, Tampa, FL 33602
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1050 Water St
    Tampa, FL 33602-5498
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.