Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    105 Locust St Falmouth, MA 02540-2658

    • Hotels
    • 5,247 SF
    • 0.46 lot acres
    OFF-MARKET
    Last Sale
    Oct 22, 2021
    $860,000
    Value Estimations
    $845,000
    Show details
    Cap Rate Potential
    8%
    Hotels
    Location Intelligence
    Property ID
    US38-2332428
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Copper Beech Inn / Vacation Home Rental Agency

    Property Details for 105 Locust St

    Year built
    1881
    Construction
    FRAME
    Lot size
    0.46 lot acres
    Property size
    5,247 SF
    Zone code
    GR
    Property type
    Hotels
    APN
    FALM 47A S:01 P:050A L:000
    APU
    FALM47AS01P050AL000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $820,000
      ML approach
      $830,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,095,000
      6.5%
      $1,010,000
      7%
      $940,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Falmouth
    County
    Barnstable
    State
    Massachusetts
    Longitude
    -70.625
    Latitude
    41.553
    CBSA code
    12700
    CBSA name
    BARNSTABLE TOWN, MA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $5,874
    $247,300
    $688,000
    $935,300
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $4,000,000
      9,349 SF

      321 Shr St

      HOTEL-RESORT • 9,349 SF
      321 Shr St, Falmouth, MA 02540-3821
      View Details
    • Value Estimation
      $5,515,000
      3,162 SF

      263 Grand Ave

      HOTEL-RESORT • 3,162 SF
      263 Grand Ave, Falmouth, MA 02540-3785
      View Details
    • Value Estimation
      $2,110,000
      5,735 SF

      313 Grand Ave

      HOTEL-RESORT • 5,735 SF
      313 Grand Ave, Falmouth, MA 02540-3434
      View Details
    • Value Estimation
      $1,105,000
      3,033 SF

      186 Woods Hole Rd

      HOTEL-RESORT • 3,033 SF
      186 Woods Hole Rd, Falmouth, MA 02540-1670
      View Details
    • Value Estimation
      $12,080,000
      58,649 SF

      824 Main St

      MOTEL • 58,649 SF
      824 Main St, Falmouth, MA 02540-3656
      View Details
    • Value Estimation
      $5,870,000
      10,736 SF

      267 Clinton Ave

      MOTEL • 10,736 SF
      267 Clinton Ave, Falmouth, MA 02540-3800
      View Details

    Similar Nearby for Sale

    • $3,600,000
      5,890 SF

      Falmouth Inn with Modern Amenities

      AAA rated inn with 22 updated rooms near beaches.
      28 Falmouth Heights Rd, Falmouth, MA 02540
      View Details
    • $380,000
      1,200 SF

      Falmouth Commercial Condo Shell Space

      New commercial condo shell in mixed-use development, customizable for office/retail.
      100 Dillingham Ave, Falmouth, MA 02540
      View Details
    • $595,000
      2,947 SF

      Mixed-Use Commercial Building in Falmouth

      Mixed-use building in downtown Falmouth with income potential.
      346 Gifford Street Ext, Falmouth, MA 02540
      View Details
    • $1,600,000
      Pending

      West Falmouth Land Opportunity

      Buildable corner lot near private beach in West Falmouth, MA.
      37 Nemasket Rd, West Falmouth, MA 02540
      View Details
    • Contact for pricing
      2,231 SF

      Falmouth Office Space for Lease

      Prime Falmouth location, 750 sq ft, $1000/month
      342 Gifford Street Ext, Falmouth, MA 02540
      View Details
    • $1,399,000

      Queen Anne Victorian Multifamily Property

      Charming four-unit Victorian with potential for additional dwelling unit.
      251 Woods Hole Rd, Falmouth, MA 02540
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,200 SF

      Restaurant Space in Falmouth

      Restaurant space available for rent in Falmouth, Massachusetts.
      120 Palmer Ave, Falmouth, MA 02540
      View Details
    • $22 SF/Yr

      Downtown Falmouth Office Space

      Bright, accessible 750 SF office space in downtown Falmouth.
      24 Spring Bars Rd, Falmouth, MA 02540
      View Details
    • Contact for pricing
      85,544 SF

      Falmouth Plaza Retail Center

      Prime Retail Space, Falmouth, MA
      15 Davis Straits Rd, Falmouth, MA 02540
      View Details
    • $500 /Mo

      Individual Offices For Lease

      Second floor office spaces available for quiet professional use.
      49 Flr, Falmouth, MA 02540
      View Details
    • $22 SF/Yr

      Professional Office Space For Rent

      Office space with individual rooms, designated parking, near amenities.
      15 Carlson Front Right, Falmouth, MA 02540
      View Details
    • $1,995 /Mo
      1,395 SF

      Retail Space on Route 28

      Retail unit with expansion potential on Route 28.
      72 Davis Straits, Falmouth, MA 02540
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    105 Locust St
    Falmouth, MA 02540-2658
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.