Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10405 Desert Cv Ave, Unit 1 Scottsdale, AZ 85259-6546

    • Assisted living facilities
    • 4,767 SF
    • 0.44 lot acres
    OFF-MARKET
    Last Sale
    Jan 30, 2024
    Value Estimations
    $1,860,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-3237287
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Desert Cove Assisted Living / Assisted Living Facility

    Property Details for 10405 Desert Cv Ave

    Year built
    1986
    Construction
    FRAME
    Lot size
    0.44 lot acres
    Property size
    4,767 SF
    Zone code
    R1-35
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    217-47-318
    APU
    21747318

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,859,000
      Market price range: $1.02M - $1.86M
      AI Estimate
      $1,859,000
      Market price range: $1.02M - $1.86M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $1,495,000
      Current use
      COMMERCIAL (GENERAL)
      $2,330,000
      Change: +56% Conversion: Difficult
      RETAIL STORES
      $2,195,000
      Change: +47% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,965,000
      Change: +31% Conversion: Difficult
      MEDICAL BUILDING
      $1,665,000
      Change: +11% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Scottsdale
    County
    Maricopa
    State
    Arizona
    Longitude
    -111.856
    Latitude
    33.5865
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,016
    $0.00
    $0.00
    $150,200
    -
    $300,400
    $1,201,600
    $1,502,000

    Comparable in this City

    • Value Estimation
      $3,240,000
      8,307 SF

      12650 Cochise Dr

      HOMES (RETIRED, NURSING) • 8,307 SF
      12650 Cochise Dr, Scottsdale, AZ 85259-5232
      View Details
    • Value Estimation
      $910,000
      5,315 SF

      10250 124th St

      HOMES (RETIRED, NURSING) • 5,315 SF
      10250 124th St, Scottsdale, AZ 85259-5201
      View Details
    • Value Estimation
      $3,610,000
      9,253 SF

      12816 Turquoise Ave

      HOMES (RETIRED, NURSING) • 9,253 SF
      12816 Turquoise Ave, Scottsdale, AZ 85259-5300
      View Details
    • Value Estimation
      $1,720,000
      4,830 SF

      12705 Sahuaro Dr

      HOMES (RETIRED, NURSING) • 4,830 SF
      12705 Sahuaro Dr, Scottsdale, AZ 85259-4331
      View Details
    • Value Estimation
      $44,345,000
      116,584 SF

      11415 114th St

      HOMES (RETIRED, NURSING) • 116,584 SF
      11415 114th St, Scottsdale, AZ 85259-2564
      View Details
    • Value Estimation
      $2,135,000
      5,471 SF

      12840 Gold Dust Ave

      HOMES (RETIRED, NURSING) • 5,471 SF
      12840 Gold Dust Ave, Scottsdale, AZ 85259-5317
      View Details

    Similar Nearby for Sale

    • New
      $1,050,000
      0.45 Acres

      Scottsdale Homesite with Mountain Views

      Homesite in Ancala Country Club with panoramic mountain and city views.
      11523 E Dreyfus Ave, Scottsdale, AZ 85259
      View Details
    • Contact for pricing
      7,916 SF

      Scottsdale Professional Office Condo

      726 SF office condo in a desirable Scottsdale location.
      10733 N Frank Lloyd Wright Blvd, Scottsdale, AZ 85259
      View Details
    • $1,990,000
      11.69 Acres

      Scottsdale Mountain Top Land

      Rare 11-acre lot with 360-degree mountain and city views.
      14253 E Desert Cove Ave, Scottsdale, AZ 85259
      View Details
    • $1,295,000
      4.54 Acres

      Scottsdale Land in Shea Corridor

      Prime Scottsdale lot near McDowell Mountain Preserve, Mayo Clinic.
      10575 N 130Th St, Scottsdale, AZ 85259
      View Details
    • $975,000
      2.18 Acres

      Scottsdale Hillside Lot Opportunity

      2+ acre lot with mountain views, architectural plans included.
      13096 E Cibola Rd, Scottsdale, AZ 85259
      View Details
    • New
      $1,100,000
      Pending

      Scottsdale Vacant Lot with Views

      1.12-acre vacant lot with valley, mountain, and city views.
      11532 E Dreyfus Ave, Scottsdale, AZ 85259
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      23,397 SF

      Scottsdale Office Space Available

      Prime Scottsdale location, flexible suites.
      10565 114Th St, Scottsdale, AZ 85259
      View Details
    • Contact for pricing
      12,303 SF

      Scottsdale Medical Office Space

      Prime Scottsdale location, medical office suites.
      0 Shea Blvd, Scottsdale, AZ 85259
      View Details
    • $30 SF/Yr
      796 SF

      Scottsdale Office Space For Rent

      Office space with unique architectural features and convenient freeway access.
      10751 N Frank Lloyd Wright Blvd, Scottsdale, AZ 85259
      View Details
    • Contact for pricing
      936 SF

      Scottsdale Retail Space Available

      Retail space in established North Scottsdale neighborhood center.
      11144 N Frank Lloyd Wright Blvd, Scottsdale, AZ 85259
      View Details
    • $32 SF/Yr
      1,432 SF

      Scottsdale Retail Space with Drive-Thru

      Retail space with drive-thru in Scottsdale, Arizona.
      10953 N Frank Lloyd Wright Blvd, Scottsdale, AZ 85259
      View Details
    • $25 SF/Yr
      3,328 SF

      Scottsdale Retail Space For Rent

      Retail space near Mayo Clinic Scottsdale and BASIS Scottsdale campus.
      11485 N 136Th St, Scottsdale, AZ 85259
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10405 Desert Cv Ave, Unit 1
    Scottsdale, AZ 85259-6546
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.