Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    10402 Belle Crk Blvd Henderson, CO 80640
    Back to Search
    Property profile & analytics

    10402 Belle Crk Blvd, Henderson, CO 80640

    View on Map
    • Drive through restaurants
    • 2,220 SF
    • 1.22 lot acres
    Off-Market
    Property ID
    US13-1285149
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Taco Bell / Restaurant / Take-out & Catering

    Property Details for 10402 Belle Crk Blvd

    Year built
    2015
    Lot size
    1.22 lot acres
    Property type
    Drive through restaurants
    APN
    R0178567
    APU
    R0178567

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 23, 2017 — Alvarado Dev LLC — Grant Deed · related $215M · Citizens Bk
    Oct 1, 2014 $600,000 Alvarado Dev LLC Belle Creek Coml Props LLC Grant Deed —
    Oct 28, 2004 — Belle Creek Coml Props LLC Belle Creek Metropolitan Distr Quit Claim Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Henderson
    County
    Adams
    State
    Colorado
    Longitude
    -104.882
    Latitude
    39.8864
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $46,229
    $177,570
    $94,000
    $271,570
    -
    $636,468
    $336,932
    $973,400

    Comparable in this City

    • Value Estimation
      $660,000
      4,619 SF

      10400 Belle Crk Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD
      10400 Belle Crk Blvd, Commerce City, CO 80640-7572
      View Details
    • Value Estimation by Request
      950 SF

      9001 104Th Ave

      Restaurants
      9001 104Th Ave, Commerce City, CO 80640
      View Details
    • Value Estimation by Request
      16,800 SF

      9658 Havana St

      Distribution properties
      9658 Havana St, Commerce City, CO 80640
      View Details
    • Value Estimation
      $520,000
      16.44 Acres

      11011 104th Ave

      SHOW ROOM, WAREHOUSE
      11011 104th Ave, Commerce City, CO 80640-8856
      View Details
    • Value Estimation by Request
      1,800 SF

      9665 102nd Ave

      SHOW ROOM, WAREHOUSE
      9665 102nd Ave, Commerce City, CO 80640-8485
      View Details
    • Value Estimation
      $860,000
      960 SF

      9751 Brighton Rd

      SHOW ROOM, WAREHOUSE
      9751 Brighton Rd, Henderson, CO 80640
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.80 Acres

      Henderson Commercial Land Opportunity

      1.8-acre retail land, high visibility.
      11749 104Th Ave, Henderson, CO 80640
      View Details
    • Contact for pricing

      Commerce City Development Opportunity

      Development opportunity in Commerce City, Colorado, with high visibility.
      11749 East 104Th Ave, Henderson, CO 80640
      View Details
    • $1,350,000
      5,000 SF

      Industrial/Flex/Retail Showroom Condos For Sale

      5,000 SF industrial/flex/retail showroom condos suitable for various users.
      9690 Dallas St, Henderson, CO 80640
      View Details
    • $1,350,000

      9690 Dallas St, Henderson, CO 80640

      Flex space
      9690 Dallas St, Henderson, CO 80640
      View Details
    • Contact for pricing

      Development Opportunity in Henderson, Colorado

      Land parcel with high visibility in a growing area.
      11749 E 104Th Ave, Commerce City, CO 80640
      View Details
    • Contact for pricing
      39,612 SF

      Modern Industrial Facility For Sale

      39,612 SF Class A industrial facility built in 2020.
      9792 Hanover Ct, Commerce City, CO 80640
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      16,800 SF

      Luxury Garage Condo Unit B02

      Commerce City Warehouse Space For Sale/Lease
      9658 Havana St, Commerce City, CO 80640
      View Details
    • $19 SF/Yr
      21,554 SF

      Luxury Garage Condo Unit C16

      Adams County Warehouse Condo - For Sale/Lease
      9658 Havana St, Commerce City, CO 80640
      View Details
    • $19 SF/Yr
      21,554 SF

      Luxury Garage Condo Unit C14

      Adams County Warehouse Condo - For Sale or Lease
      9658 Havana St, Commerce City, CO 80640
      View Details
    • $19 SF/Yr
      21,554 SF

      Luxury Garage Condo, Commerce City

      1,100 SF Warehouse Condo For Sale/Lease
      9658 Havana St, Commerce City, CO 80640
      View Details
    • Contact for pricing

      Industrial Building Near I-76

      Industrial building with multiple units and yard space available for rent.
      8777 Brighton Rd, Henderson, CO 80640
      View Details
    • Contact for pricing
      173,608 SF

      Denver Area Warehouse For Lease

      Up to 173,608 SF freezer/cooler/dry warehouse space available for lease.
      8001 E 88Th Ave, Henderson, CO 80640
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10402 Belle Crk Blvd
    Henderson, CO 80640
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10402 Belle Crk Blvd, Henderson, CO, 80640
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!