Back to Search
Property profile & analytics
OFF-MARKET
Hotels
10382 Willow St Jamestown, CA 95327-9761
Entity Owned
3-yr Hold
Absentee Owner
Free & Clear
Property ID
US09-5683505
Property profile
Verified
Property type
Hotels
Use group
HOTEL/MOTEL
Year built
1900
Construction
WOOD
Total area
4,372 SF
Lot
0.32 ac (13,939 SF)
APN
003-101-027-000
UPID
US09-5683505
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
The Victorian Gold Bed and Breakfast Bed & Breakfast Restaurant
-
The Palm Hotel Bed & Breakfast Restaurant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Xenia LLC · 3 yrs held
Xenia LLC
since 2022
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Jamestown submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Jamestown submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$7,268
Tax year 2024
Assessed value
$693,908
Assessed 2024
Previous assessed
$693,908
+0.0% YoY
Effective rate
1.05%
On assessed value
Assessed land
$153,000
Assessed improvement
$540,908
Applied tax rate
63.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL/MOTEL
Status
Off-Market
Year built
1900
Construction
WOOD
Heating
CENTRAL
Cooling
CENTRAL
Stories
3
Rooms
22
Bathrooms
7
Total area
4,372 SF
Lot
0.32 ac (13,939 SF)
APN
003-101-027-000
UPID
US09-5683505
Jurisdiction
TUOLUMNE
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1900
Construction
WOOD
Heating
CENTRAL
Cooling
Yes
Stories
3
Rooms
22
Bathrooms
7
Lot
0.32 ac
Current owner
From public records · entity-resolved
Xenia LLC
Entity
Free & Clear · 3 yrs held
Mailing address
230 BOULDER ST, MILPITAS, CA 95035-2834
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 19, 2022
—
Xenia LLC
Jyoti Kashibhatla
Grant Deed
—
Jun 17, 2022
$680,000
Jyoti Kashibhatia
Gurjinder Singh
Grant Deed
$516,000 · Celtic Bank Corporation
Jun 17, 2022
—
Jyoti Kashibhatla
Virk Mar
Quit Claim Deed
related
—
Apr 25, 2016
$390,000
Gurjinder Singh
Spencer,kenneth & Anita L
Grant Deed
$269,000 · Ron Meyer
Feb 25, 2005
$685,000
Spencer,kenneth & Anita L
Allen,richard H & Sandra E
Grant Deed
$572,500 · Richard H & Sandra E Allen
Apr 18, 2001
—
Richard H Allen
Allen,richard H & Sandra E
Quit Claim Deed
related
—
Jun 30, 1994
$350,000
Richard H Allen
Barendregt Trust
Grant Deed
—
May 9, 1994
—
Khalsa,mahan K
Barendregt Trust
Trustees Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 10382 Willow St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
