Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1035 21st Ter Miami, FL 33127-4517

    • Warehouses
    • 23,672 SF
    • 0.64 lot acres
    OFF-MARKET
    Last Sale
    Aug 12, 2024
    $31,750,000
    Value Estimations
    $31,750,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-5074488
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Florida bottling / Big Box & Wholesale Store / Discount Store
    • Obamacare Enrollment Center / Financial Advisor / Insurance Agency

    Property Details for 1035 21st Ter

    Year built
    1941
    Construction
    CONCRETE
    Lot size
    0.64 lot acres
    Property size
    23,672 SF
    Zone code
    7700:INDUSTRIAL,RESTRICT
    Property type
    Warehouses
    APN
    01-3126-053-0210
    APU
    131260530210

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $31,750,000
      ML approach
      $31,750,000

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $26,270,000
      Current use
      RETAIL STORES
      $28,185,000
      Change: +7% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $24,805,000
      Change: -6% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2118
    Latitude
    25.7975
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $85,617
    $2,129,976
    $2,035,024
    $4,165,000
    -
    $2,129,976
    $2,035,024
    $4,165,000

    Comparable in this City

    • Value Estimation
      $1,155,000
      5,851 SF

      2122 7th Ave

      WAREHOUSE, STORAGE • 5,851 SF
      2122 7th Ave, Miami, FL 33127-4608
      View Details
    • Value Estimation
      $1,000,000
      4,579 SF

      3900 2nd Ave

      WAREHOUSE, STORAGE • 4,579 SF
      3900 2nd Ave, Miami, FL 33127-2901
      View Details
    • Value Estimation
      $1,105,000
      5,734 SF

      61 25th St

      WAREHOUSE, STORAGE • 5,734 SF
      61 25th St, Miami, FL 33127-4415
      View Details
    • Value Estimation
      $1,595,000
      9,000 SF

      1055 36th St

      WAREHOUSE, STORAGE • 9,000 SF
      1055 36th St, Miami, FL 33127-3012
      View Details
    • Value Estimation
      $955,000
      6,200 SF

      130 36th St

      WAREHOUSE, STORAGE • 6,200 SF
      130 36th St, Miami, FL 33127-3108
      View Details
    • Value Estimation
      $4,000,000
      27,162 SF

      2401 5th Ave

      WAREHOUSE, STORAGE • 27,162 SF
      2401 5th Ave, Miami, FL 33127-4335
      View Details

    Similar Nearby for Sale

    • $6,500,000

      Wynwood Industrial/Showroom Opportunity

      Showroom/warehouse in Wynwood, a popular Miami area.
      667 NW 29Th St, Miami, FL 33127
      View Details
    • $4,850,000

      Allapattah Warehouse Redevelopment Opportunity

      Warehouse in Allapattah amid investment surge, ideal for redevelopment.
      1031 NW 21St St, Miami, FL 33127
      View Details
    • $3,250,000

      Allapattah Industrial/Cold-Storage Facility For Sale

      7,650 SF industrial/cold-storage facility in Allapattah market.
      2301 NW 7Th Pl, Miami, FL 33127
      View Details
    • $1,185,000

      Allapattah Corner Warehouse For Sale

      Corner warehouse available for sale in Allapattah neighborhood.
      748 NW 24Th St, Miami, FL 33127
      View Details
    • $7,000,000
      0.33 Acres

      Prime Miami Commercial Land Assemblage

      Three-parcel assemblage totaling 21,600 SQFT in Miami's D1 zoning district.
      683 NW 30Th St, Miami, FL 33127
      View Details
    • $3,100,000

      Development Site in WOW District

      14,400 SF development site with income-producing structures.
      2410 NW 7Th Ct, Miami, FL 33127
      View Details

    Similar Nearby for Lease

    • $0.02 SF/Yr

      Wynwood Flex Space with Showroom

      Flex space with showroom, office, and air-conditioned warehouse.
      667 NW 29Th St, Miami, FL 33127
      View Details
    • Contact for pricing
      4,903 SF

      Allapattah Warehouse Space Available

      Air-conditioned warehouse space in Allapattah, near Wynwood and Design District.
      710 Nw 25Th St, Miami, FL 33127
      View Details
    • Contact for pricing

      2055 NW 7th Ave, Miami, FL 33127

      Warehouses
      2055 NW 7Th Ave, Miami, FL 33127
      View Details
    • Contact for pricing
      4,500 SF

      Little River Showroom/Flex Warehouse Space

      4,500 SF showroom and flex warehouse space in Little River.
      255-275 NE 59Th St, Miami, FL 33127
      View Details
    • $0.20 SF/Yr
      4,136 SF

      Wynwood Warehouse: Prime Location

      Retail Warehouse, 4,136 sq ft, Wynwood
      239 26Th St, Miami, FL 33127
      View Details
    • $14 SF/Yr

      Allapattah Warehouse Spaces Available

      Warehouse spaces in Miami's Allapattah Industrial District for lease.
      829 NW 21St St, Miami, FL 33127
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1035 21st Ter
    Miami, FL 33127-4517
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!