Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 Windhorst Rd Brandon, FL 33510-2401

    • Grocery and convenience stores
    • 1,296 SF
    • 0.61 lot acres
    OFF-MARKET
    Last Sale
    Nov 08, 2022
    $425,000
    Value Estimations
    $370,000
    Show details
    Cap Rate Potential
    6.1%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US18-5497537
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 103 Windhorst Rd

    Year built
    2000
    Construction
    WOOD
    Lot size
    0.61 lot acres
    Property size
    1,296 SF
    Zone code
    CN
    Property type
    Grocery and convenience stores
    APN
    U152920ZZZ000002487600
    APU
    U152920ZZZ000002487600

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $350,000
      ML approach
      $395,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $360,000
      6.5%
      $330,000
      7%
      $305,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $535,000
      Market price range: $204k - $1.15M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $315,000
      Current use
      RETAIL STORES
      $300,000
      Change: -5% Conversion: Easy
      COMMERCIAL (GENERAL)
      $275,000
      Change: -14% Conversion: Easy
      MEDICAL BUILDING
      $260,000
      Change: -18% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brandon
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.2863
    Latitude
    27.9593
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,136
    $301,129
    $32,818
    $333,947
    -
    $301,129
    $32,818
    $333,947

    Comparable in this City

    • Value Estimation
      $260,000
      3,045 SF

      125 Kings Ave

      CONVENIENCE STORE • 3,045 SF
      125 Kings Ave, Brandon, FL 33510-4341
      View Details
    • Value Estimation
      $410,000
      1,365 SF

      1301 Parsons Ave

      CONVENIENCE STORE • 1,365 SF
      1301 Parsons Ave, Brandon, FL 33510-2416
      View Details
    • Value Estimation
      $430,000
      3,358 SF

      1302 Parsons Ave

      CONVENIENCE STORE • 3,358 SF
      1302 Parsons Ave, Brandon, FL 33510-2432
      View Details
    • Value Estimation
      $470,000
      5,182 SF

      1295 Kingsway Rd

      CONVENIENCE STORE • 5,182 SF
      1295 Kingsway Rd, Brandon, FL 33510-2507
      View Details
    • Value Estimation
      $930,000
      3,002 SF

      503 Parsons Ave

      CONVENIENCE STORE • 3,002 SF
      503 Parsons Ave, Brandon, FL 33510-3611
      View Details
    • Value Estimation
      $265,000
      3,020 SF

      513 Limona Rd

      CONVENIENCE STORE • 3,020 SF
      513 Limona Rd, Brandon, FL 33510-2826
      View Details

    Similar Nearby for Sale

    • $3,774,120
      1,211 SF

      Freestanding Cali Coffee Investment Opportunity

      Single-tenant Cali Coffee in Brandon, FL with corporate lease.
      187 S Gornto Lake Rd, Brandon, FL 33510
      View Details
    • $149,900

      Comfortable Condo in Prime Location

      Well-maintained 2 bed, 2 bath condo in Brandon, Florida.
      239 Red Maple Pl, Brandon, FL 33510
      View Details
    • $179,000
      2,546 SF

      Assisted Living Facility Business Opportunity

      Assisted Living Facility business with real estate purchase or lease options.
      Brandon, FL 33510
      View Details
    • $355,000

      Established Appliance Repair Business in Brandon, FL

      Profitable, Owner-Operated, Turnkey Opportunity
      Brandon, FL 33510
      View Details
    • $2,500,000
      18,119 SF

      Brandon Church Facility - Prime Location

      Large church campus, ample parking, ideal for expansion.
      1221 Victoria St, Brandon, FL 33510
      View Details
    • $279,000
      1,144 SF

      Updated Duplex in Prime Location

      Income-producing duplex with modern updates and convenient access to amenities.
      110 Karde Ln, Brandon, FL 33510
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,400 SF

      Retail Space in Brandon, FL

      Retail space available for rent in Brandon, Florida.
      1213 Kingsway Rd, Brandon, FL 33510
      View Details
    • Contact for pricing
      860 SF

      Brandon Retail Space For Lease

      Retail suites available in a power center near I-75.
      2420-2496 Brandon Park Cir, Brandon, FL 33510
      View Details
    • $12 SF/Yr
      1,000 SF

      Retail Space in Brandon, FL

      Retail space available in Brandon, Hillsborough County, Florida.
      1250-1258 N Kingsway Rd, Brandon, FL 33510
      View Details
    • $2,995 /Mo
      2,185 SF

      Prime Commercial Space in Brandon

      Versatile retail space with excellent visibility and ample parking.
      621 N Parsons Ave, Brandon, FL 33510
      View Details
    • $13 SF/Yr
      3,220 SF

      Flex Space Available For Rent

      Flex space units available for lease in Brandon, Florida.
      2830 Broadway Center Blvd, Brandon, FL 33510
      View Details
    • $22 SF/Yr
      1,607 SF

      Brandon, FL Office/Medical Space

      Office or medical space for lease in Brandon, Florida.
      213 Kingsway Rd, Brandon, FL 33510
      View Details

    Property Visit Statistics

    • Visits by month
      3.1k
    • Visitors by month
      2.7k
    • Avg Time on site
      7 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Windhorst Rd
    Brandon, FL 33510-2401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.