Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1025 1st St, Unit 145 Las Vegas, NV 89101-6416

    • Warehouses
    • 8,930 SF
    • 0.64 lot acres
    OFF-MARKET
    Last Sale
    Oct 05, 2021
    $3,200,000
    Value Estimations
    $3,225,000
    Show details
    Cap Rate Potential
    2%
    Warehouses
    Location Intelligence
    Property ID
    US62-1151791
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Vegas Theatre Company / Theater & Performing Art Venue
    • First Friday Las Vegas / Music Venue
    • A Chapel of Love / Wedding Service
    • My Ultimate Vegas / Bar & Pub
    • NUEVALANDIA / Music Venue / Bar & Pub

    Property Details for 1025 1st St

    Year built
    1969
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.64 lot acres
    Property size
    8,930 SF
    Property type
    Warehouses
    APN
    139-33-811-029
    APU
    13933811029

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,200,000
      ML approach
      $3,305,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,444,000
      Market price range: $1.10M - $2.44M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $5,370,000
      AUTO REPAIR, GARAGE
      $4,960,000
      NEIGHBORHOOD: SHOPPING CENTER
      $3,875,000
      OFFICE BUILDING
      $2,980,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.152
    Latitude
    36.1597
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,747
    $390,292
    $151,205
    $541,497
    -
    $1,115,120
    $432,014
    $1,547,134

    Comparable in this City

    • Value Estimation
      $985,000
      12,000 SF

      2101 Fremont St Ste, Unit 120

      WAREHOUSE, STORAGE • 12,000 SF
      2101 Fremont St Ste, Las Vegas, NV 89101-5148
      View Details
    • Value Estimation
      $930,000
      9,500 SF

      901 1st St

      WAREHOUSE, STORAGE • 9,500 SF
      901 1st St, Las Vegas, NV 89101-6414
      View Details
    • Value Estimation
      $695,000
      9,900 SF

      809 Main St

      WAREHOUSE, STORAGE • 9,900 SF
      809 Main St, Las Vegas, NV 89101-1923
      View Details
    • Value Estimation
      $910,000
      7,686 SF

      416 Main St

      WAREHOUSE, STORAGE • 7,686 SF
      416 Main St, Las Vegas, NV 89101
      View Details
    • Value Estimation
      $675,000
      9,900 SF

      807 Main St, Unit 1

      WAREHOUSE, STORAGE • 9,900 SF
      807 Main St, Las Vegas, NV 89101-1923
      View Details
    • Value Estimation
      $760,000
      8,032 SF

      30 Research Ln

      WAREHOUSE, STORAGE • 8,032 SF
      30 Research Ln, Las Vegas, NV 89101-4885
      View Details

    Similar Nearby for Sale

    • $519,900
      3,154 SF

      Las Vegas Warehouse - $519,900

      Prime Industrial Warehouse, 3,154 SF
      1800 Lewis Ave, Las Vegas, NV 89101
      View Details
    • $2,200,000
      14,266 SF

      Historic Fremont Street Redevelopment Opportunity

      Redevelopment opportunity with high visibility on Fremont Street.
      1512 East Fremont St, Las Vegas, NV 89101
      View Details
    • $1,699,999
      5,600 SF

      Fremont Street Industrial Flex Space

      High-visibility Las Vegas flex space, ideal owner/user.
      1613 Fremont St, Las Vegas, NV 89101
      View Details
    • $2,270,905
      9,269 SF

      Downtown Las Vegas Office Condo

      9,269 SF Office Condo, Prime Location
      730 Las Vegas Blvd, Las Vegas, NV 89101
      View Details
    • $18,100,000
      1.94 Acres

      Downtown Las Vegas Hotel Portfolio

      166-key hotel, value-add opportunity
      129 8Th St, Las Vegas, NV 89101
      View Details
    • $5,950,000

      Las Vegas Commercial/Industrial Land

      Three parcels of vacant land totaling 1.08 acres.
      1022 S Main St, Las Vegas, NV 89101
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      35,125 SF

      Central Las Vegas Warehouse Space

      Single tenant building with convenient access to I-11.
      3201 Technology Ct, Las Vegas, NV 89101
      View Details
    • Contact for pricing
      115,243 SF

      Las Vegas Warehouse Space Available

      Large warehouse space available for lease in Las Vegas.
      3732 N Las Vegas Blvd, Las Vegas, NV 89101
      View Details
    • Contact for pricing

      Nationwide Dark Fiber Routes

      Nationwide long-haul dark fiber routes available for lease.
      Long-Haul Dark Fiber Routes Nationwide, Las Vegas, NV 89101
      View Details
    • $48 SF/Yr
      8,586 SF

      Fremont East Retail Space

      Prime Downtown Las Vegas location. 2,000 SF available.
      616 Carson Ave, Las Vegas, NV 89101
      View Details
    • $1,350 /Mo
      3,017 SF

      Downtown 2-Bedroom Apartment For Rent

      Two-bedroom apartment near Fremont Street and the Arts District.
      720 N 10Th St, Las Vegas, NV 89101
      View Details
    • $21 SF/Yr
      1,325 SF

      Las Vegas Office Space Available

      Office space available for lease in Las Vegas, Nevada.
      4000 S Eastern Ave, Las Vegas, NV 89101
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1025 1st St, Unit 145
    Las Vegas, NV 89101-6416
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.