Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1022 Payton Gin Rd Austin, TX 78758-6721

    • Strip malls
    • 7,416 SF
    • 0.85 lot acres
    OFF-MARKET
    Value Estimations
    $325,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2377812
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • JAIMES MULTI-SERVICE LLC / Business Administration Service / Notary Public
    • Permanent Makeup / Permanent Make-Up Clinic
    • Chica perfecta beauty studio / Beauty Salon
    • Norma's Herbalife nutrition club / Nutritionist
    • Sustainable Environmental / Environmental Consultant

    Property Details for 1022 Payton Gin Rd

    Year built
    1974
    Construction
    CONCRETE
    Lot size
    0.85 lot acres
    Property size
    7,416 SF
    Property type
    Strip malls
    Property subtype
    Neighborhood centers
    APN
    241141311
    APU
    241141311

    Description

    This Austin, Texas shopping center presents a compelling value-add investment opportunity. The 7,416 square foot, single-story building is situated on a 0.854-acre lot (37,200 sq ft) at 1022 Payton Gin Rd, zip code 78758, in Travis County. Currently 100% occupied by nine tenants under a gross lease with a three-year term, the property boasts a strong Net Operating Income (NOI) of $90,375, yielding a 5.00% capitalization rate. Built in 1974, the center is zoned LR-NP (Neighborhood Commercial-Neighborhood Plan Combining District) and benefits from below-market rents, offering significant potential for rental income growth through tenant repositioning. Its prime location, less than 1,500 feet from the intersection of Payton Gin Rd and North Lamar Boulevard, and less than a mile from HWY 183, provides excellent accessibility. The property's proximity to Navarro High School (over 1,500 students) and a population exceeding 336,000 within a 5-mile radius underscores its strong market position within this rapidly growing area of Austin. The asking price is $1,807,517. No ground lease is in place, and tenant credit is not rated.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $325,000

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $525,000
      WAREHOUSE, STORAGE
      $320,000
      RETAIL STORES
      $305,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Austin
    County
    Travis
    State
    Texas
    Longitude
    -97.7051
    Latitude
    30.3604
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $18,602
    $297,600
    $752,400
    $1,050,000
    -
    $297,600
    $752,400
    $1,050,000

    Comparable in this City

    • Value Estimation
      $585,000
      64,825 SF

      9070 Research Blvd

      SHOPPING CENTER, STRIP CENTER • 64,825 SF
      9070 Research Blvd, Austin, TX 78758-7004
      View Details
    • Value Estimation
      $540,000
      27,972 SF

      8940 Research Blvd

      SHOPPING CENTER, STRIP CENTER • 27,972 SF
      8940 Research Blvd, Austin, TX 78758-6035
      View Details
    • Value Estimation
      $290,000
      19,380 SF

      11900 Metric Blvd

      SHOPPING CENTER, STRIP CENTER • 19,380 SF
      11900 Metric Blvd, Austin, TX 78758-3152
      View Details
    • Value Estimation
      $390,000
      1,672 SF

      8421 Research Blvd

      SHOPPING CENTER, STRIP CENTER • 1,672 SF
      8421 Research Blvd, Austin, TX 78758-8310
      View Details
    • Value Estimation
      $250,000
      5,794 SF

      8401 Research Blvd

      SHOPPING CENTER, STRIP CENTER • 5,794 SF
      8401 Research Blvd, Austin, TX 78758-8306
      View Details
    • Value Estimation
      $305,000
      8,777 SF

      9505 Burnet Rd

      SHOPPING CENTER, STRIP CENTER • 8,777 SF
      9505 Burnet Rd, Austin, TX 78758-5265
      View Details

    Similar Nearby for Sale

    • $1,700,000
      7,416 SF

      Value-Add Retail Property For Sale

      100% occupied retail property with below market rate rents.
      1022 Payton Gin Rd, Austin, TX 78758
      View Details
    • $1,055,000
      1,018 SF

      Freestanding Taco Shack in Northlake

      Absolute net lease Taco Shack with rental increase.
      12439 Metric Blvd, Austin, TX 78758
      View Details
    • Contact for pricing
      0.51 Acres

      Prime Austin Retail Opportunity

      High-traffic Austin retail space for sale.
      8538 Research Blvd, Austin, TX 78758
      View Details
    • Contact for pricing
      3,494 SF

      Retail Property on US 183

      Retail space with easy access to major highways.
      8538 Research Blvd, Austin, TX 78758
      View Details
    • $13,300,000

      Retail Property For Sale

      Retail property available for purchase in Austin, Texas.
      3310 W Braker Ln, Austin, TX 78758
      View Details
    • $579,900

      North Austin Income-Generating Duplex

      Remodeled duplex in North Austin, near The Domain.
      11421 Ptarmigan Dr, Austin, TX 78758
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,000 SF

      Retail Center on Highway 183

      Retail center undergoing renovations with high traffic and visibility.
      8557 Research Blvd, Austin, TX 78758
      View Details
    • Contact for pricing
      9,882 SF

      Retail Space in Lone Star Center

      Retail leasing opportunities available in Austin's Lone Star Center.
      9012 Research Blvd, Austin, TX 78758
      View Details
    • Contact for pricing
      1,100 SF

      Fenced Lot with Office Space

      Retail space with frontage on Kramer Ln in Austin, TX.
      907 Kramer Ln, Austin, TX 78758
      View Details
    • Contact for pricing
      7,214 SF

      Five-Story Office Building with Retail

      Office building with ground-level retail near The Domain.
      11801 Domain Dr, Austin, TX 78758
      View Details
    • Contact for pricing
      1,636 SF

      Austin Retail Space Available

      Retail space available for lease in Austin, Texas.
      9070 Research Blvd, Austin, TX 78758
      View Details
    • Contact for pricing
      25,464 SF

      Austin Executive Office Suites

      Prime Austin location, flexible suites available.
      9415 Burnet Rd, Austin, TX 78758
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1022 Payton Gin Rd
    Austin, TX 78758-6721
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.