Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    10051 Fairway Dr Roseville, CA 95678-1955
    Back to Search
    Property profile & analytics

    10051 Fairway Dr, Roseville, CA 95678-1955

    View on Map
    • Drive through restaurants
    • 930 SF
    • 0.70 lot acres
    Off-Market
    Last Sale Feb 24, 2022
    $900,000
    Property ID
    US09-9183035
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $820,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Dutch Bros Coffee / Cafe & Coffee Shop

    Property Details for 10051 Fairway Dr

    Year built
    2022
    Construction
    WOOD
    Lot size
    0.70 lot acres
    Property type
    Drive through restaurants
    APN
    017-123-088-000
    APU
    17123088000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 7, 2023 — Liquid Luv Co — Deed · related $5.2M · Flagstar Financial & Leasing LLC
    Sep 26, 2022 — Liquid Luv Co Jeremy T & Heather C Mauel Revocabl Ground Lease · related —
    Feb 24, 2022 $900,000 Liquid Luv Co Farrukh Saeed Grant Deed $2.5M · Plumas Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $660,000
      ML approach
      $660,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $982,000
      Market price range: $162k - $983k

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $1,195,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roseville
    County
    Placer
    State
    California
    Longitude
    -121.274
    Latitude
    38.7842
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $14,059
    $884,340
    $449,820
    $1,334,160
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      4,195 SF

      912 Pleasant Grv Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD
      912 Pleasant Grv Blvd, Roseville, CA 95678-6126
      View Details
    • Value Estimation by Request
      246 SF

      1010 Douglas Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD
      1010 Douglas Blvd, Roseville, CA 95678
      View Details
    • Value Estimation by Request
      2,428 SF

      1100 Douglas Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD
      1100 Douglas Blvd, Roseville, CA 95678-2802
      View Details
    • Value Estimation by Request
      4,050 SF

      111 Harding Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD
      111 Harding Blvd, Roseville, CA 95678-3330
      View Details
    • Value Estimation by Request
      4,380 SF

      1119 Galleria Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD
      1119 Galleria Blvd, Roseville, CA 95678-1935
      View Details
    • Value Estimation by Request
      3,263 SF

      924 Pleasant Grv Blvd

      DRIVE-THRU RESTAURANT, FAST FOOD
      924 Pleasant Grv Blvd, Roseville, CA 95678-6126
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,980 SF

      Downtown Roseville Retail and Restaurant

      Multi-tenant retail and restaurant building in Downtown Roseville.
      246 Vernon St, Roseville, CA 95678
      View Details
    • Contact for pricing
      950 SF

      New Build Dutch Bros

      Brand new build-to-suit Dutch Bros in Roseville, CA.
      1911 Freedom Way, Roseville, CA 95678
      View Details
    • Contact for pricing
      2,700 SF

      Japanese Fusion Sushi Bar Business

      Established sushi bar business for sale with strong revenue.
      6726 Stanford Ranch Rd, Roseville, CA 95678
      View Details
    • Contact for pricing

      Established Restaurant in Central Location

      Thriving fast-casual restaurant with customizable poke and Hawaiian BBQ.
      110-3984 Douglas Blvd, Roseville, CA 95678
      View Details
    • Contact for pricing
      17,532 SF

      Roseville Retail Property For Sale

      Retail property in Roseville with ample parking and updated systems.
      224 Riverside Ave, Roseville, CA 95678
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,305 SF

      Roseville Mixed-Use Building Retail Space

      Storefront restaurant/retail space in a vibrant mixed-use building.
      211 Lincoln St, Roseville, CA 95678
      View Details
    • $1.35 SF/Yr

      Roseville Retail/Warehouse Flex Space

      Retail frontage with warehouse roll-up doors, ideal for flex use.
      199 Cirby Way, Roseville, CA 95678
      View Details
    • Contact for pricing
      7,797 SF

      Retail Space in Fairway Creek

      Retail space for lease in a busy shopping center.
      9250 Fairway Dr, Roseville, CA 95678
      View Details
    • $2 SF/Yr
      2,076 SF

      Mixed-Use Project in Roseville

      Mixed-use project with shopping, dining, and office/medical space.
      1013 Galleria Blvd, Roseville, CA 95678
      View Details
    • Contact for pricing

      Retail Space Available

      Retail property for lease in Roseville, California.
      10301 Fairway Dr, Roseville, CA 95678
      View Details
    • Contact for pricing

      Retail Space Near Highway 65

      Retail space in Roseville's Highway 65 retail corridor.
      908 Pleasant Grove Blvd, Roseville, CA 95678
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10051 Fairway Dr
    Roseville, CA 95678-1955
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10051 Fairway Dr, Roseville, CA, 95678
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!