Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1000 Chelsea St El Paso, TX 79903

    • Turn key restaurants
    • 10,026 SF
    • 0.79 lot acres
    OFF-MARKET
    Value Estimations
    $990,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4807881
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 1000 Chelsea St

    Year built
    1992
    Lot size
    0.79 lot acres
    Property size
    10,026 SF
    Zone code
    AOS
    Property type
    Turn key restaurants
    APN
    X001-999-M00A-5800
    APU
    X001999M00A5800

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,250,000
      Current use
      MEDICAL BUILDING
      $1,400,000
      Change: +12% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,375,000
      Change: +10% Conversion: Easy
      AUTO REPAIR, GARAGE
      $1,345,000
      Change: +8% Conversion: Difficult
      OFFICE BUILDING
      $1,065,000
      Change: -15% Conversion: Moderate
      RETAIL STORES
      $1,025,000
      Change: -18% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.425
    Latitude
    31.7837
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $30,894
    $0.00
    $1,116,827
    $1,116,827
    -
    $0.00
    $1,116,827
    $1,116,827

    Comparable in this City

    • Value Estimation by Request
      2,905 SF

      2418 Dyer St

      RESTAURANT • 2,905 SF
      2418 Dyer St, El Paso, TX 79903-1006
      View Details
    • Value Estimation by Request
      1,468 SF

      2923 Pershing Dr

      RESTAURANT • 1,468 SF
      2923 Pershing Dr, El Paso, TX 79903-2419
      View Details
    • Value Estimation by Request
      2,250 SF

      4431 Montana Ave

      RESTAURANT • 2,250 SF
      4431 Montana Ave, El Paso, TX 79903-4612
      View Details
    • Value Estimation by Request
      3,920 SF

      1926 Montana Ave

      RESTAURANT • 3,920 SF
      1926 Montana Ave, El Paso, TX 79903-3413
      View Details
    • Value Estimation by Request
      4,482 SF

      2000 Montana Ave

      RESTAURANT • 4,482 SF
      2000 Montana Ave, El Paso, TX 79903-3414
      View Details
    • Value Estimation by Request
      2,760 SF

      5201 Montana Ave

      RESTAURANT • 2,760 SF
      5201 Montana Ave, El Paso, TX 79903-4905
      View Details

    Similar Nearby for Sale

    • $1,300,000
      0.24 Acres

      El Paso Commercial Opportunity

      Commercial building in vibrant 5 Points district, El Paso.
      3007 Montana Ave, El Paso, TX 79903
      View Details
    • $3,595,000
      9,516 SF

      Freestanding CVS Pharmacy Ground Lease

      Long-term NNN leased CVS Pharmacy in El Paso, Texas.
      5305 Montana Ave, El Paso, TX 79903
      View Details
    • $150,000
      0.08 Acres

      El Paso Commercial Opportunity

      Central El Paso property with flexible use potential and income.
      3606 Hueco Ave, El Paso, TX 79903
      View Details
    • $285,000
      0.15 Acres

      El Paso Retail Opportunity

      Commercial property for sale in El Paso, Texas.
      4834 Montana Ave, El Paso, TX 79903
      View Details
    • $227,950
      0.14 Acres

      El Paso Commercial Space

      Centrally located commercial space ideal for offices, medical, or retail.
      3214 Montana Ave, El Paso, TX 79903
      View Details
    • Contact for pricing
      10,624 SF

      Retail Center Near Montana Avenue

      90% occupied retail center near Montana/US-54 intersection.
      4100 Montana Ave, El Paso, TX 79903
      View Details

    Similar Nearby for Lease

    • $1,200 /Mo
      10,890 SF

      El Paso Retail Space Available

      Retail space with drive-thru, ideal for various businesses.
      5002 Trowbridge Dr, El Paso, TX 79903
      View Details
    • Contact for pricing
      5,132 SF

      El Paso Shopping Center Space

      Retail space available in a large El Paso shopping center.
      6101 Gateway Blvd W, El Paso, TX 79903
      View Details
    • $3,000 /Mo
      6,098 SF

      Commercial Retail Property on Montana

      C-4 commercial retail property with loading dock and drive-in door.
      4612 Montana Ave, El Paso, TX 79903
      View Details
    • $795 /Mo
      436 SF

      El Paso Office/Retail Space

      Centrally located, updated office/retail space with high visibility.
      1913 E Yandell Dr, El Paso, TX 79903
      View Details
    • Contact for pricing

      El Paso Retail/Office Space

      Retail, medical, and office spaces available in El Paso.
      2900 Pershing Dr, El Paso, TX 79903
      View Details
    • $2,850 /Mo
      5,227 SF

      Remodeled Commercial Space on Montana

      Versatile, remodeled commercial space on Montana Ave, El Paso, TX.
      4506 Montana Ave, El Paso, TX 79903
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1000 Chelsea St
    El Paso, TX 79903
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!