New search
Property profile & analytics
FOR LEASE
Office buildings
1 Belmont Ave, Bala Cynwyd, PA 19004
Entity Owned
10-yr Hold
~
Est. High Equity
Property ID
US73-5347752
For Lease
1 / 2
$34,215,000
1 Belmont Ave, Bala Cynwyd, PA 19004
View Listing →
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING
Year built
1975
Total area
328,972 SF
Lot
6.83 ac (297,515 SF)
Zoning code
C0
APN
40-00-10980-00-5
UPID
US73-5347752
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Eric Hodges, DMD Dental Office
-
Levow & Associates Law Firm
-
Campbell Durrant, P.C. Law Firm
-
Kellyn Hodges Orthodontics Dental Office
-
Value Based Care Advisors Business Management Consultant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$30.88M
Blend (final)
Blend
$34.22M
Owner & transaction history
Kgsb LLC · 10 yrs held
Kgsb LLC
since 2016
6 recorded transactions
Zoning & alternative use
C0 · Bala Cynwyd, PA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Bala Cynwyd submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Bala Cynwyd submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
OFFICE BUILDING
$52,575,000
Current use
MEDICAL BUILDING
$51,855,000
Change: -1% · Conversion: Easy
RESTAURANT
$46,175,000
Change: -12% · Conversion: Moderate
APARTMENT HOUSE (5+ UNITS)
$45,725,000
Change: -13% · Conversion: Easy
NEIGHBORHOOD: SHOPPING CENTER
$42,880,000
Change: -18% · Conversion: Difficult
Blend value · Realmo final
$34.22M
Range $30.79M – $37.64M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$104 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$850,290
Tax year 2023
Assessed value
$20,360,000
Assessed 2024
Previous assessed
$20,360,000
+0.0% YoY
Effective rate
4.18%
On assessed value
Total market value
$20,360,000
Applied tax rate
40.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING
Status
For Lease
Year built
1975
Heating
FORCED AIR
Cooling
CENTRAL
Total area
328,972 SF
Lot
6.83 ac (297,515 SF)
Zoning code
C0
APN
40-00-10980-00-5
UPID
US73-5347752
Jurisdiction
MONTGOMERY
Metro division
PHILADELPHIA, PA METROPOLITAN DIVISION
Zoning & alternative use
C0 · Bala Cynwyd, PA
Zoning C0 · permitted uses
C0 · Bala Cynwyd, PA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Bala Cynwyd. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$52.6M
MEDICAL BUILDING
Est. value
$51.9M
RESTAURANT
Est. value
$46.2M
APARTMENT HOUSE (5+ UNITS)
Est. value
$45.7M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$42.9M
OFFICE BUILDING Current
MEDICAL BUILDING
RESTAURANT
APARTMENT HOUSE (5+ UNITS)
NEIGHBORHOOD: SHOPPING CENTER
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1975
Heating
FORCED AIR
Cooling
Yes
Lot
6.83 ac
Current owner
From public records · entity-resolved
Kgsb LLC
Entity
Mailing address
1001 CONSHOHOCKEN STATE RD STE 2-201, W CNSHOHOCKEN, PA 19428-2956
Ownership since
2016
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 19, 2022
—
Kgsb LLC
—
Deed
related
$43,800,000 · Deutsche Bank National Trust Co
Jan 5, 2016
$46,000,000
Kgsb LLC
City Line Investors LP
Trustees Deed
$38,766,000 · * Other Institutional Lenders
Aug 3, 2005
—
City Line Investors
—
Deed Of Trust
related
$18,650,000 · Sovereign Bank
Mar 7, 1997
$1,957,500
City Line Investment LP
Wrgsb Associates
Grant Deed
—
—
—
City Line Investors LP
—
Deed Of Trust
related
$16,250 · Pnc Bank
—
—
Kgsb LLC
—
Loan Modification
related
$38,766,000 · Commercial Mtg
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
