200 Pine St Auburn, CA 95603
- Residential income homes
- 7,400 SF
- 0.40 lot acres
Current Use by Public Records
- Residential income homes
Property Details for 200 Pine St
- Year built
- 1984
- Construction
- WOOD
- Lot size
- 0.40 lot acres
- Property size
- 7,400 SF
- Zone code
- R3
- Property type
- Residential income homes
- Property subtype
- Small apartment buildings
- APN
- 002-092-045-000
- APU
- 2092045000
Description
This exceptional 8-unit apartment building presents a compelling investment opportunity in the thriving city of Auburn, CA. Boasting a 5.42% cap rate and a pro-forma cap rate of 5.65%, this stabilized property offers strong potential for immediate returns and future growth. The property comprises two, two-story buildings totaling 7,650 square feet, situated on a 0.4-acre lot with ample parking (14 spaces). Built in 1984 and extensively renovated in 2024, the property currently enjoys 100% occupancy, generating a net operating income (NOI) of $121,982, with a pro-forma NOI of $127,076. The property is zoned R and features a desirable location just off I-80, providing easy access to major transportation routes and nearby amenities, including numerous national retailers and Auburn's vibrant downtown area. Over $320,000 in capital improvements have been made. The strong local market, with a vacancy rate near 2%, and a significant influx of residents, creates a favorable environment for rent increases and long-term appreciation. This is a rare opportunity to acquire a well-maintained, high-performing multifamily asset in a rapidly growing market. The property's location in Auburn, known for its high median home prices exceeding $600,000, creates a substantial gap between the cost to own and the cost to rent, further enhancing its investment appeal. The Placer County Assessor's Parcel Number (APN) is 002-092-045-000.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $705,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $930,000
- 6.5%
- $910,000
- 7%
- $935,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $910,000
- Geo Method
- $745,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $940,000
- Retail
- $1,050,000
- Mixed-Use
- $795,000
- Hospitality
- $890,000
- Educational
- $910,000
- Residential Income
- $925,000
- Energy
- $895,000
- Income-Based Land
- $830,000
- Food Service
- $835,000
Location Insight
- Map
- Local Demand
- City
- Auburn
- County
- Placer
- State
- California
- Longitude
- -121.073
- Latitude
- 38.9007
- CBSA code
- 40900
- CBSA name
- SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA