Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    25 Table Mtn Rd Cody, WY 82414
    Back to Search
    Property profile & analytics

    25 Table Mtn Rd, Cody, WY 82414

    View on Map
    • Land
    • 4.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 25 Table Mtn Rd

    Lot size
    4.00 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    Discover the Sanctuary on Green Creek, a remarkable 4-acre estate nestled in Wyoming's scenic Wapiti Valley. This secluded property boasts 500± feet of Green Creek frontage, offering unparalleled privacy and breathtaking vistas of the Shoshone National Forest, Jim Mountain, Ptarmigan Mountain, Table Mountain, Big Creek, and the Green Creek drainage. The meticulously maintained 4,116± square foot home features two bedrooms, two full baths, and a half bath, along with dedicated spaces for exercise and office use. Dramatic views are visible from every room, highlighted by a primary bedroom with a sitting area and strategically placed high-quality windows. Enjoy expansive outdoor living spaces, including a wrap-around porch, an outdoor gathering and grilling area, and a shaded basement porch. Sustainable living is supported by two greenhouses: a 700± square foot sunroom with heated floors accessible from the kitchen, and another greenhouse near the creek utilizing a local spring for extended growing seasons. A peaceful creekside retreat and a parking garage/storage shed for recreational equipment complete this exceptional offering. Located at the end of a private road, this property provides easy access to fishing and forest trails, while being only approximately 25 minutes from Cody, Wyoming, for all necessary amenities. This is a unique opportunity to own a piece of this picturesque landscape. Asking price: $2,500,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Cody
    County
    Park
    State
    Wyoming
    Longitude
    -109.499
    Latitude
    44.4417

    Comparable in this City

    • Value Estimation by Request
      2,944 SF

      3102 Fork Hwy

      Farms
      3102 Fork Hwy, Cody, WY 82414
      View Details
    • Value Estimation by Request
      1,008 SF

      1452 Southfork Rd

      Farms
      1452 Southfork Rd, Cody, WY 82414
      View Details
    • Value Estimation by Request

      2319 Songbird Ct

      Land
      2319 Songbird Ct, Cody, WY 82414
      View Details
    • Value Estimation by Request

      136 Copperleaf Dr

      Land
      136 Copperleaf Dr, Cody, WY 82414
      View Details
    • Value Estimation by Request

      Tbd Laurel Dr

      Land
      0 Tbd Laurel Dr, Cody, WY 82414
      View Details
    • Value Estimation by Request

      Tbd Aerie Dr

      Land
      0 Tbd Aerie Dr, Cody, WY 82414
      View Details

    Similar Nearby for Sale

    • $900,000
      21.96 Acres

      Productive Irrigated Land Near Cody

      21.96 acres of irrigated hay ground near Cody, Wyoming.
      2AB Tbd Rd, Cody, WY 82414
      View Details
    • $1,500,000
      50.89 Acres

      50-Acre Property with Development Potential

      Rare property ideal for multi-dwelling, rental, ranch, or development.
      407 Diamond Basin Rd, Cody, WY 82414
      View Details
    • Contact for pricing
      160.00 Acres

      Cody, WY Land with Water

      160+/- acres with live water near downtown Cody, Wyoming.
      81 Mcneil Ln, Cody, WY 82414
      View Details
    • New
      $440,000
      6.29 Acres

      Wyoming Land with Creek Access

      6+ acre property with creek, ideal for custom home.
      Sugar Bars Dr, Cody, WY 82414
      View Details
    • $1,950,000
      80.00 Acres

      80 Acres Near Buffalo Bill Reservoir

      80-acre development opportunity bordering Buffalo Bill Reservoir in Cody, Wyoming.
      Bartlett Ln, Cody, WY 82414
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Table Mtn Rd
    Cody, WY 82414
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    25 Table Mtn Rd, Cody, WY, 82414
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!