Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1085 Hwy Forsyth, IL 62535
    Back to Search
    Property profile & analytics

    1085 Hwy Forsyth, IL 62535

    View on Map
    • Retail properties & Spaces
    • 15,586 SF
    • 1.65 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 1085 Hwy

    Year built
    1990
    Lot size
    1.65 lot acres
    Property size
    15,586 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 15,586 square foot, ground-leased liquor store in Forsyth, Illinois. Located on a 1.65-acre lot at a prominent stoplight intersection at the entrance to Hickory Point Mall, this single-tenant property boasts high visibility and accessibility from US-51 and proximity to Interstate 72. The established tenant, operating for over 10 years with seven additional locations in Illinois and Missouri, holds a net lease with 3 years remaining on a 14.6-year term expiring November 29, 2027. The property generates a strong NOI of $162,436, representing an 8.25% cap rate on the asking price of $1,968,920 ($126.33/sq ft). The site benefits from significant daily traffic (24,400 vehicles per day on US-51) and is surrounded by strong retail drivers including major retailers, numerous hotels (nearly 800 rooms within one mile), and a golf course. The average household income within one mile is $135,459. The property includes 68 parking spaces and is situated in a high-growth area with a population of nearly 40,000 within a five-mile radius and 51,410 people working within the same area. Built in 1990, this one-story building presents a covered land play opportunity with potential future redevelopment possibilities as the tenant is currently out of options on their lease. The property's location at the entrance to Hickory Point Mall, a prominent retail destination with over 2.5 million visits in the last 12 months, further enhances its investment appeal. The APN is 07-07-22-227-004.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Forsyth
    County
    Macon
    State
    Illinois
    Longitude
    -88.9565
    Latitude
    39.92

    Comparable in this City

    • Value Estimation by Request
      7,052 SF

      1260 Hwy

      Individual retail properties • 7,052 SF
      1260 Hwy, Forsyth, IL 62535
      View Details
    • Value Estimation by Request
      90,500 SF

      1080 Hickory Point Mall

      Individual retail properties • 90,500 SF
      1080 Hickory Point Mall, Forsyth, IL 62535
      View Details
    • Value Estimation by Request
      808,623 SF

      1146 Hickory Point Mall

      Shopping malls • 808,623 SF
      1146 Hickory Point Mall, Forsyth, IL 62535
      View Details
    • Value Estimation by Request
      2.74 Acres

      900 Commerce Pl Dr

      RETAIL STORES (PERSONAL SERVICES) • 2.74 Acres
      900 Commerce Pl Dr, Forsyth, IL 62535-4013
      View Details
    • Value Estimation by Request
      0.11 Acres

      324 Ruehl St

      RETAIL STORES (PERSONAL SERVICES) • 0.11 Acres
      324 Ruehl St, Forsyth, IL 62535-8802
      View Details
    • Value Estimation by Request
      1.02 Acres

      849 Rte 51us

      RETAIL STORES (PERSONAL SERVICES) • 1.02 Acres
      849 Rte 51us, Forsyth, IL 62535-8807
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Forsyth Commercial Investment Opportunity

      Stabilized income-producing commercial building in Forsyth, Illinois for sale.
      849 Route 51 S, Forsyth, IL 62535
      View Details
    • $750,000

      Land For Sale Forsyth, IL

      Land available for sale in Forsyth, Illinois.
      Hickory Point Mall, Forsyth, IL 62535
      View Details
    • Contact for pricing
      7,200 SF

      Forsyth Medical Office Investment Opportunity

      Fully leased medical office building for sale in Forsyth, Illinois.
      845 Us-51, Forsyth, IL 62535
      View Details
    • Contact for pricing
      6,762 SF

      Forsyth, IL Mixed-Use Investment

      Stabilized commercial investment property in Forsyth, Illinois with long-term tenants.
      849 Hwy 51 U.S, Forsyth, IL 62535
      View Details
    • Contact for pricing

      Fairfield Inn Forsyth Decatur

      Newly remodeled hotel with ongoing public area renovations.
      1417 Hickory Point Dr, Forsyth, IL 62535
      View Details
    • $250,000

      Forsyth, IL Development Opportunity

      2.7 acre lot in Forsyth's retail corridor.
      401 West Hickory Point Rd, Forsyth, IL 62535
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      10,000 SF

      Retail Space Near Interstate 72

      Retail space available near major retailers and transportation routes.
      1146 Hickory Point Rd, Forsyth, IL 62535
      View Details
    • Contact for pricing

      Hickory Point Mall Retail Space

      Retail and pad space available for lease in Forsyth, IL.
      1146 Hickory Point Mall, Forsyth, IL 62535
      View Details
    • Contact for pricing

      Forsyth Office Space Available

      Office spaces available, ranging from 1,471 to 3,079 SqFt.
      241 W Weaver Rd, Forsyth, IL 62535
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1085 Hwy
    Forsyth, IL 62535
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1085 Hwy, Forsyth, IL, 62535
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!