845 S Route 51, Forsyth, IL 62535
7200 SF medical office on 1.28 acres, Forsyth, Illinois.
- Added:
- Aug 1, 2024
- Days on Market:
- 705
- Last Refresh:
- Jun 30 at 2:41 am
Property Features for 845 S Route 51
General Information
- Standard status
- Active
- Size
- 7,200 SF
- Lot size
- 1.28 Acres
Listing office Vieweg RE/Better Homes & Gardens Real Estate-Service First (217) 454-4037
Listing date Aug 1, 2024
Source Exprealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Vieweg RE/Better Homes & Gardens Real Estate-Service First
HighLights
- High‑visibility location directly off US Route 51 with over 20,000 vehicles per day.
- Fully leased dual‑tenant facility with a pharmacy already in place.
- 7,200 square foot building on a 1.28‑acre parcel.
- Parking lot with 75 spaces and a drive‑through for the pharmacy.
- Medical office space includes a dual‑sided lobby, four restrooms, receptionist area, break room, office, nurse bullpen, lead X‑RAY room, and multiple exam rooms.
- High demand area, ensuring low vacancy risk.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $122.7k | $17.04 |
| − Vacancy | −$9.8k | −$1.36 |
| EGI | $112.9k | $15.68 |
| − OpEx | −$28.2k | −$3.92 |
| NOI | $84.7k | $11.76 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Forsyth
- County
- Macon
- State
- Illinois
- Longitude
- -88.9556
- Latitude
- 39.9264