Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    622 Darwin Ln Sunset, TX 76270
    Back to Search
    Property profile & analytics

    622 Darwin Ln, Sunset, TX 76270

    View on Map
    • Land
    • 154.91 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 622 Darwin Ln

    Lot size
    154.91 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    This exceptional 154.91-acre ranch in Sunset, Texas, presents a unique investment opportunity just one hour from the Dallas-Fort Worth metroplex. Located on Darwin Lane in Montague County (zip code 76270), this property boasts diverse terrain, including improved pastures and mature forests, offering both recreational and development potential. Multiple clear, level areas are ideal for additional homes or structures. The land is serviced by a private county road, ensuring complete privacy. The ranch features several spring-fed stock tanks and is cross-fenced for livestock, making it suitable for various agricultural uses. Existing improvements include an insulated barn with a finished, air-conditioned section, a smaller horse barn, and a tack room. The property also includes a backyard oasis with covered porches, a fireplace, a built-in grill, and a swimming pool. The property is zoned with no restrictions, allowing for flexibility in development plans. This land offers significant potential for appreciation, with land prices in this submarket having increased by over 12% annually for the past decade. The property's location along Highway 287 further enhances its investment value. This is a rare opportunity to own a substantial piece of Texas land with exceptional privacy and diverse possibilities. The property can be subdivided into smaller parcels if desired.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Sunset
    County
    Montague
    State
    Texas
    Longitude
    -97.7274
    Latitude
    33.5373

    Comparable in this City

    • Value Estimation by Request
      18.01 Acres

      18.01 Acres Fm 1749

      Land
      0 18.01 Acres Fm 1749, Sunset, TX 76270
      View Details
    • Value Estimation by Request
      1.86 Acres

      Sunset, TX 76270

      VACANT COMMERCIAL LAND
      Sunset, TX 76270
      View Details
    • Value Estimation by Request
      5,744 SF

      287 Hwy Access Rd

      COMMERCIAL (GENERAL)
      287 Hwy Access Rd, Sunset, TX 76270
      View Details
    • Value Estimation by Request
      1,600 SF

      Hwy 101

      COMMERCIAL (GENERAL)
      Hwy 101, Sunset, TX 76270
      View Details
    • Value Estimation by Request
      3,068 SF

      337 Hwy 101st N

      COMMERCIAL (GENERAL)
      337 Hwy 101st N, Sunset, TX 76270-7243
      View Details
    • Value Estimation by Request
      320 SF

      3444 Us Hwy 287

      COMMERCIAL (GENERAL)
      3444 Us Hwy 287, Sunset, TX 76270-1124
      View Details

    Similar Nearby for Sale

    • $719,900
      49.54 Acres

      Turnkey Ranch and Recreational Land

      Cross-fenced pasture with ponds, utilities, and ready-to-use improvements supports cattle, homesteading, or recreation.
      1300 Rodgers Rd Rodgers Rd, Sunset, TX 76270
      View Details
    • $150,000
      10.02 Acres

      Hay-Producing Agricultural Land Tract

      Ag-exempt, open acreage currently producing hay and offering flexibility for future home, barn, or continued livestock use.
      836 County Road 1895, Sunset, TX 76270
      View Details
    • $600,000
      73.19 Acres

      Fenced Ranch Acreage with Ponds

      Secluded, mostly open 73-acre tract with fenced pastures, gated entry, ponds, and long SW views for flexible ranch and recreation use.
      2215 Denver Rd, Sunset, TX 76270
      View Details
    • $945,500
      64.20 Acres

      Multi-Use Ranch with Barn and Home

      Ranch land with grazing-ready grasses, a productive barn with working pens, and a native rock home with two wells.
      3061 Turkey Creek Rd, Sunset, TX 76270
      View Details
    • $3,322,750
      265.82 Acres

      Recreational Ranch Land with Creek

      A secluded North Texas ranch with rolling pastures, timber, ponds, and nearly a mile of seasonal creek frontage.
      County Road 1792, Sunset, TX 76270
      View Details
    • $228,900
      5.01 Acres

      Gated, Fenced Ranch-Style Acreage

      Fenced acreage with furnished quarters inside a barn, ready to pair with your future home or getaway.
      246 Silver Lakes Dr, Sunset, TX 76270
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    622 Darwin Ln
    Sunset, TX 76270
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    622 Darwin Ln, Sunset, TX, 76270
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!