Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4525 Bell Springs Rd Dripping Springs, TX 78620
    Property profile & analytics

    4525 Bell Springs Rd, Dripping Springs, TX 78620

    View on Map
    • Land
    • 5,131 SF
    • 15.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 4525 Bell Springs Rd

    Year built
    1999
    Lot size
    15.00 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    This exceptional 15-acre property in Dripping Springs, Texas, presents a unique investment opportunity. The estate boasts five buildings, including a main house and a second home, totaling 5,131 square feet of net rentable space across three units. Built in 1999 and renovated in 2009, the property features a two-story main house with four bedrooms and 3.5 bathrooms, offering three living areas, stained concrete and tile floors, and a wet bar. The primary suite includes dual vanities, and the home benefits from two laundry rooms. A wraparound porch provides stunning Hill Country views. The second home includes two bedrooms and one bathroom, along with a fully equipped kitchen, ideal for rental income or guest accommodations. Additional structures include a detached garage, two carports, a barn, and a storage building. The property is zoned unrestricted, offering versatile usage potential. Currently 100% occupied, this owner-user investment is agriculturally tax-exempt and equipped with solar panels, contributing to both sustainability and cost savings. Located at 4525 Bell Springs Rd, Dripping Springs, TX 78620, this property offers a blend of luxury living and significant investment potential. The expansive lot size and existing structures make it suitable for various uses, including a potential wedding venue.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Dripping Springs
    County
    Hays
    State
    Texas
    Longitude
    -98.1182
    Latitude
    30.2299

    Comparable in this City

    • Value Estimation by Request
      17.07 Acres

      150 Trincheras Pass

      Farms
      150 Trincheras Pass, Dripping Springs, TX 78620
      View Details
    • Value Estimation by Request

      6201 Mcgregor Ln

      Farms
      6201 Mcgregor Ln, Dripping Springs, TX 78620
      View Details
    • Value Estimation by Request
      23.24 Acres

      1750 Loop 165

      Farms
      1750 Loop 165, Dripping Springs, TX 78620
      View Details
    • Value Estimation by Request
      26.84 Acres

      370 Brady Pass

      Farms
      370 Brady Pass, Dripping Springs, TX 78620
      View Details
    • Value Estimation by Request
      12.15 Acres

      1202 Overland Stage Rd

      Farms
      1202 Overland Stage Rd, Dripping Springs, TX 78620
      View Details
    • Value Estimation by Request
      23.63 Acres

      7394 Creek Rd

      Farms
      7394 Creek Rd, Dripping Springs, TX 78620
      View Details

    Similar Nearby for Sale

    • New
      $500,000
      5.73 Acres

      Commercial Greenhouse & Warehouse Property

      Comprehensive commercial agricultural setup with greenhouses, warehouses, docks, and on-site water treatment/storage.
      5820 Highway 290 W, Dripping Springs, TX 78620
      View Details
    • $500,000
      249,598 SF

      Commercial Ag Property Auction

      7.93 acre commercial agricultural property offered for sale.
      5820 Highway 290, Dripping Springs, TX 78620
      View Details
    • $3,750,000
      100.01 Acres

      100-Acre Ranch Near Dripping Springs

      Pristine 100-acre ranch with panoramic views near Dripping Springs.
      Bell Springs Rd, Dripping Springs, TX 78620
      View Details
    • $2,495,000
      20.71 Acres

      Dripping Springs Commercial Land

      20.71 Acres, Hwy 290 Frontage
      4215 Us-290, Dripping Springs, TX 78620
      View Details
    • Contact for pricing
      500 SF

      Equestrian Retreat on 23 Acres

      23+ acre equestrian property with cabin near Dripping Springs.
      1750 Loop 165, Dripping Springs, TX 78620
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office and Yard Space Available

      Office and yard space for lease on Ranch Road 12.
      30303 Ranch Road 12, Dripping Springs, TX 78620
      View Details
    • $39 SF/Yr
      2,000 SF

      Texas Hill Country Gem: Lease

      Historic Filling Station, Creative Office Space
      7080 Us-290, Dripping Springs, TX 78620
      View Details
    • Contact for pricing

      Commercial Space For Lease

      Commercial space available for lease in Dripping Springs, Texas.
      721 Highway 290 W, Dripping Springs, TX 78620
      View Details
    • Contact for pricing
      3,290 SF

      Dripping Springs Office/Medical Space

      3,290 SF space ideal for professional or medical office.
      2440 Highway 290 E, Dripping Springs, TX 78620
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4525 Bell Springs Rd
    Dripping Springs, TX 78620
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4525 Bell Springs Rd, Dripping Springs, TX, 78620
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!