Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1605 Hewitt Dr Waco, TX 76643
    Back to Search
    Property profile & analytics

    1605 Hewitt Dr Waco, TX 76643

    View on Map
    • Retail properties & Spaces
    • 2,215 SF
    • 1.57 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Sophia Spa and Nails / Nail Salon
    • Fusion Dental & Braces - Hewitt / Dental Office
    • Peachwave Frozen Yogurt, Hewitt, TX / Cafe & Coffee Shop / Take-out & Catering
    • Schlotzsky's / Take-out & Catering
    • Dr. Andrew Chaney / Dental Office

    Property Details for 1605 Hewitt Dr

    Year built
    2018
    Lot size
    1.57 lot acres
    Property size
    2,215 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional investment opportunity presents a thriving Peachwave Frozen Yogurt shop located at 1605 Hewitt Drive #105, Hewitt, TX 76643. The 2,215 square foot restaurant, built in 2018, sits on a 1.57-acre lot and benefits from a highly visible end-cap location within a popular shopping center. The property is zoned C-3 General Commercial and boasts approximately 262 feet of frontage on Hewitt Drive, a major thoroughfare with over 27,500 vehicles passing daily (TxDOT 2022 data). This ensures maximum exposure and high foot traffic. The sale includes the established Peachwave Frozen Yogurt business, offering a turnkey operation with immediate revenue potential. The current month-to-month lease provides flexibility for relocation if desired. Detailed financials are available upon request. This property presents a rare opportunity to acquire a profitable, established business in a prime location with significant growth potential. The one-story building is part of a larger complex and offers ample space for expansion or redevelopment. The asking price is $98,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Waco
    County
    McLennan
    State
    Texas
    Longitude
    -97.2079
    Latitude
    31.4812

    Comparable in this City

    • Value Estimation by Request
      7,000 SF

      1604 Spring Valley Rd

      Office Units • 7,000 SF
      1604 Spring Valley Rd, Hewitt, TX 76643
      View Details
    • Value Estimation by Request

      & I-35 Hewitt Dr

      Land
      & I-35 Hewitt Dr, Hewitt, TX 76643
      View Details
    • Value Estimation by Request
      9,200 SF

      Hewitt Dr & Agile St

      Land • 9,200 SF
      0 Hewitt Dr & Agile St, Hewitt, TX 76643
      View Details
    • Value Estimation by Request
      2.84 Acres

      Hewitt Tbd Hewitt Dr

      Individual retail properties • 2.84 Acres
      Hewitt Tbd Hewitt Dr, Waco, TX 76643
      View Details
    • Value Estimation by Request
      1.50 Acres

      865 Hewitt Dr

      Land • 1 SF
      865 Hewitt Dr, Hewitt, TX 76643
      View Details
    • Value Estimation by Request
      5.25 Acres

      1725 Spring Valley Rd

      Land • 5.25 Acres
      1725 Spring Valley Rd, Hewitt, TX 76643
      View Details

    Similar Nearby for Sale

    • $489,000
      6,504 SF

      Versatile Commercial Building in Hewitt

      Two-story, 6,504 SF commercial building on 0.579 acres.
      611 W Spring Valley Rd, Hewitt, TX 76643
      View Details
    • Contact for pricing
      4,950 SF

      Freestanding Retail Building in Hewitt

      Second-generation retail building suitable for medical, service, or restaurant use.
      704 N Hewitt Dr, Hewitt, TX 76643
      View Details
    • Contact for pricing
      6,504 SF

      Versatile Commercial Building in Hewitt

      Two-story, 6,504 SF commercial building on 0.579 acres.
      611 W Spring Valley Rd, Hewitt, TX 76643
      View Details
    • $725,000
      1,900 SF

      Turn-Key Commercial Property in Hewitt

      Versatile commercial property with high-traffic location and expansion potential.
      607 N Old Temple Rd, Hewitt, TX 76643
      View Details
    • Contact for pricing

      Turn-Key Commercial Property Near I-35

      High-visibility commercial property with flexible zoning and room to grow.
      607 N Old Temple Rd, Hewitt, TX 76643
      View Details
    • $415,000
      0.81 Acres

      Prime Retail Opportunity Near IH-35

      Versatile commercial property near IH-35 with no zoning restrictions.
      6398 S Ih 35, Hewitt, TX 76643
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Industrial Space in Hewitt, TX

      Spacious industrial property with convenient access to major transportation routes.
      203 Panther Way, Hewitt, TX 76643
      View Details
    • Contact for pricing

      Hewitt Flex Space Available

      14,754 SF flex space in Hewitt, Texas for lease.
      1037 Industrial Blvd, Hewitt, TX 76643
      View Details
    • $6 SF/Yr

      Office/Warehouse Space For Lease

      7,450 SF office/warehouse with convenient location and easy access.
      704 Frank St, Hewitt, TX 76643
      View Details
    • Contact for pricing

      Commercial Property for Lease

      Commercial property available for lease in Hewitt, Texas.
      1001 Enterprise Blvd, Hewitt, TX 76643
      View Details
    • $10 SF/Yr
      8,440 SF

      Industrial Space with Fenced Yard

      Warehouse space with offices, breakroom, and fenced laydown yard.
      409 Milton St, Hewitt, TX 76643
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1605 Hewitt Dr
    Waco, TX 76643
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1605 Hewitt Dr, Waco, TX, 76643
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!