Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    10109 River Rd Amarillo, TX 79108
    Back to Search
    Property profile & analytics

    10109 River Rd Amarillo, TX 79108

    View on Map
    • Residential income homes
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 10109 River Rd

    Property type
    Residential income homes

    Description

    This exceptional Amarillo, Texas investment opportunity presents a portfolio of 22 single-family homes totaling 33 rental units. Located at 10109 River Rd, in Potter County, zip code 79108 (35.31439, -101.831644), this portfolio boasts a strong 95% occupancy rate and a compelling 8% capitalization rate. The asking price is $3,100,000, translating to approximately $93,939 per unit. This represents a significant monthly income stream of $30,679. The property is classified as multifamily and is ideal for investors seeking diversification or a substantial cash flow. The seller is open to selling individual properties within the portfolio, offering flexibility for potential buyers. This turnkey investment is ready for immediate income generation and presents a rare opportunity in the Amarillo market. The portfolio's strong performance metrics and the seller's willingness to consider individual property sales make this an attractive proposition for both large and smaller-scale investors. Don't miss this chance to acquire a well-established and profitable rental portfolio in a growing Texas market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Amarillo
    County
    Potter
    State
    Texas
    Longitude
    -101.832
    Latitude
    35.3144

    Comparable in this City

    • Value Estimation by Request
      924 SF

      10507 Broadway Dr

      Multifamily properties • 924 SF
      10507 Broadway Dr, Amarillo, TX 79108
      View Details
    • Value Estimation by Request
      5.33 Acres

      Raef Rd

      Farms • 5.33 Acres
      0 Raef Rd, Amarillo, TX 79108
      View Details
    • Value Estimation by Request
      551.45 Acres

      24Th Ave

      Land • 551.45 Acres
      0 24Th Ave, Amarillo, TX 79108
      View Details
    • Value Estimation by Request
      36.05 Acres

      Of Soncy

      Land • 36.05 Acres
      0 Of Soncy, Amarillo, TX 79108
      View Details
    • Value Estimation by Request
      0.25 Acres

      7750 Crawford Rd

      COMMERCIAL (GENERAL) • 0.25 Acres
      7750 Crawford Rd, Amarillo, TX 79108-7604
      View Details
    • Value Estimation by Request
      1.61 Acres

      Dumas Dr

      COMMERCIAL (GENERAL) • 1.61 Acres
      Dumas Dr, Amarillo, TX 79108
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Amarillo KOA Journey Campground

      Established RV campground on I-40 corridor with income potential.
      1100 Folsom Rd, Amarillo, TX 79108
      View Details
    • $469,000
      728 SF

      Well-Maintained Mobile Home Park

      Mobile home park with homes, RV spaces, expansion potential.
      10507 Broadway Dr, Amarillo, TX 79108
      View Details
    • $60,000
      0.45 Acres

      Versatile Amarillo Property on River Road

      0.45-acre property with residential and commercial potential in Amarillo.
      4852 River Rd, Amarillo, TX 79108
      View Details
    • $59,900
      5.00 Acres

      5 Acres for New Construction

      5 acres perfect for building your dream home near Amarillo.
      1912 - Tract 19, Amarillo, TX 79108
      View Details
    • $59,900
      5.00 Acres

      5 Acres Land in Amarillo

      5 acres of land, mobile homes allowed, minimal restrictions.
      1912 - Tract 23, Amarillo, TX 79108
      View Details
    • Contact for pricing
      0.24 Acres

      Amarillo Land Near Fritch Highway

      Land near Fritch Highway with development potential in Amarillo, TX.
      Love Ave, Amarillo, TX 79108
      View Details

    Similar Nearby for Lease

    • $1,800 /Mo
      3,000 SF

      Retail Spaces Available for Lease

      Retail spaces available in a bustling area with property restrictions.
      307 E Hastings Ave, Amarillo, TX 79108
      View Details
    • Contact for pricing

      Retail Space in North Amarillo

      Retail spaces available in a high-traffic Amarillo location.
      311 Hastings Ave E, Amarillo, TX 79108
      View Details
    • Contact for pricing

      Retail Space on Interstate 40

      Two vacant retail units with excellent visibility and access.
      18500 Frontage Rd, Amarillo, TX 79108
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10109 River Rd
    Amarillo, TX 79108
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10109 River Rd, Amarillo, TX, 79108
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!