Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4300 Prairie Ave Amarillo, TX 79109

    • Commercial real estate
    • 24,000 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-4015923
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Courtyard Apartments / Apartment Complex

    Property Details for 4300 Prairie Ave

    Year built
    1968
    Property size
    24,000 SF
    Property type
    Commercial real estate

    Description

    This exceptional 48-unit apartment building, located at 4300 Prairie Ave in Amarillo, Texas, presents a compelling value-add investment opportunity. The property, built in 1968 and extensively renovated in 2023, boasts 24,000 square feet of net rentable space, currently operating at 96% occupancy. Each of the 48 units features modern, updated interiors, reflecting the over $593,000 in recent capital improvements. The property's current NOI is $234,284, yielding a 7.82% cap rate, with a pro-forma NOI of $262,404 and a pro-forma cap rate of 8.76%. Further upside potential exists through the implementation of RUBS (renters utility billing system) for gas, water, trash, and sewer. The asking price is $2,995,000, translating to $62,395.83 per unit and $124.79 per square foot. Situated in Randall County, Amarillo offers a strong Texas market, benefiting from major employers like Tyson Foods and Bell Helicopter Textron. This two-story Class C building represents a rare chance to acquire a well-maintained, high-performing multifamily asset with significant growth potential in a thriving economic region. The property's current below-market rents offer additional avenues for increasing profitability.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Amarillo
    County
    Randall
    State
    Texas
    Longitude
    -101.88571546089
    Latitude
    35.161477023065

    Comparable in this City

    • $460,000
      4,000 SF

      Amarillo Office Condo for Sale

      Prime I-27 location, 4,000 sq ft.
      5500 Bluebird St, Amarillo, TX 79109
      View Details
    • $120,000
      1,425 SF

      Amarillo Duplex: Investment Opportunity

      Duplex in central Amarillo, offering immediate and potential income.
      3002 Curtis Dr, Amarillo, TX 79109
      View Details
    • New
      $350,000
      2,939 SF

      Amarillo Duplex in Escatado

      Duplex in great location, perfect for investment or owner-occupancy.
      6201 Camden Ln, Amarillo, TX 79109
      View Details
    • $180,000
      1,192 SF

      Duplex with Large Shop

      Amarillo duplex with shop, multiple access points, updated roof.
      2223 S Taylor St, Amarillo, TX 79109
      View Details
    • $2,683,900

      Amarillo Multifamily Investment Opportunity

      Portfolio of 12 homes in Amarillo, TX for sale.
      Amarillo, TX 79109
      View Details
    • New
      $449,000
      3,002 SF

      Amarillo Multifamily Property For Sale

      Fourplex with additional one-bedroom house in Amarillo, Texas.
      3407 Janet Dr, Amarillo, TX 79109
      View Details

    Similar Nearby for Sale

    • $460,000
      4,000 SF

      Amarillo Office Condo for Sale

      Prime I-27 location, 4,000 sq ft.
      5500 Bluebird St, Amarillo, TX 79109
      View Details
    • $120,000
      1,425 SF

      Amarillo Duplex: Investment Opportunity

      Duplex in central Amarillo, offering immediate and potential income.
      3002 Curtis Dr, Amarillo, TX 79109
      View Details
    • New
      $350,000
      2,939 SF

      Amarillo Duplex in Escatado

      Duplex in great location, perfect for investment or owner-occupancy.
      6201 Camden Ln, Amarillo, TX 79109
      View Details
    • $180,000
      1,192 SF

      Duplex with Large Shop

      Amarillo duplex with shop, multiple access points, updated roof.
      2223 S Taylor St, Amarillo, TX 79109
      View Details
    • $2,683,900

      Amarillo Multifamily Investment Opportunity

      Portfolio of 12 homes in Amarillo, TX for sale.
      Amarillo, TX 79109
      View Details
    • New
      $449,000
      3,002 SF

      Amarillo Multifamily Property For Sale

      Fourplex with additional one-bedroom house in Amarillo, Texas.
      3407 Janet Dr, Amarillo, TX 79109
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      116,963 SF

      Amarillo Executive Office Space

      High-rise office building, prime location.
      2201 Civic Cir, Amarillo, TX 79109
      View Details
    • $12 SF/Yr
      14,499 SF

      Amarillo Retail/Office Space

      Prime Amarillo location, multiple suites available.
      2600 Paramount Blvd, Amarillo, TX 79109
      View Details
    • $18 SF/Yr
      26,274 SF

      The Trails at 45th: Retail Space

      High-traffic retail center; ample parking.
      4301 45Th Ave, Amarillo, TX 79109
      View Details
    • Contact for pricing
      49,378 SF

      Amarillo Retail Space for Lease

      High-traffic retail center, flexible spaces available.
      0 Olsen Vlg, Amarillo, TX 79109
      View Details
    • $15 SF/Yr
      1,200 SF

      Retail Space in High-Traffic Center

      Retail space available in established Amarillo shopping destination.
      2201-2603 S Georgia St, Amarillo, TX 79109
      View Details
    • $2,300 /Mo

      Modern Office Space For Rent

      Modern office space available for lease in Amarillo, Texas.
      3100 S Georgia St, Amarillo, TX 79109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4300 Prairie Ave
    Amarillo, TX 79109
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.