4300 Prairie Ave, Amarillo, TX 79109
This exceptional 48-unit apartment building, located at 4300 Prairie Ave in Amarillo, Texas, presents a compelling value-add investment opportunity. The property, built in 1968 and extensively renovated in 2023, boasts 24,000 square feet of net rentable space, currently operating at 96% occupancy. Each of the 48 units features modern, updated interiors, reflecting the over $593,000 in recent capital improvements. The property's current NOI is $234,284, yielding a 7.82% cap rate, with a pro-forma NOI of $262,404 and a pro-forma cap rate of 8.76%. Further upside potential exists through the implementation of RUBS (renters utility billing system) for gas, water, trash, and sewer. The asking price is $2,995,000, translating to $62,395.83 per unit and $124.79 per square foot. Situated in Randall County, Amarillo offers a strong Texas market, benefiting from major employers like Tyson Foods and Bell Helicopter Textron. This two-story Class C building represents a rare chance to acquire a well-maintained, high-performing multifamily asset with significant growth potential in a thriving economic region. The property's current below-market rents offer additional avenues for increasing profitability.
-
Courtyard Apartments Apartment Complex
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.