Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    11280 Fairfax, VA 22030

    • Investment properties
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / Jewelry Store / Gift Shop
    • Party City / Party Store / Balloon Store
    • Skunk Funk / Wholesaler / Clothing Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / Outdoor Clothing And Equipment Shop

    Property Details for 11280

    Year built
    1970
    Property type
    Investment properties

    Description

    Taza Falafel Restaurant, a well-established business located in the heart of James Swart Plaza in Fairfax, Virginia, is now available for purchase for $150,000. This turnkey opportunity boasts a consistent monthly gross income ranging from $28,000 to $40,000, demonstrating strong profitability and a loyal customer base. The restaurant operates under a lease agreement with a monthly cost of $5,048, inclusive of water. All other utilities are the responsibility of the tenant. The current owner is pursuing other ventures, making this a unique chance for a new owner to step into a ready-made, successful business. The prime location within James Swart Plaza ensures high visibility and foot traffic, contributing to the restaurant's consistent revenue stream. This is an exceptional opportunity for an experienced restaurateur or entrepreneur seeking a profitable and established business in a desirable location. Serious inquiries only. Please refrain from visiting the business in person to avoid disruption to daily operations. All inquiries should be directed through the appropriate channels. This is a fantastic opportunity to own a successful, established restaurant with a proven track record of profitability.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fairfax
    County
    FAIRFAX
    State
    Virginia
    Longitude
    -77.3355
    Latitude
    38.8519

    Comparable in this City

    • Value Estimation
      $1,610,000
      0.23 Acres

      10698 Fairgrounds Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 0.23 Acres
      10698 Fairgrounds Dr, Fairfax, VA 22030
      View Details
    • Value Estimation
      $1,750,000
      3,750 SF

      10435 Nn St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,750 SF
      10435 Nn St, Fairfax, VA 22030-2509
      View Details
    • Value Estimation
      $1,255,000
      2,261 SF

      4011 Chain Brg Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 2,261 SF
      4011 Chain Brg Rd, Fairfax, VA 22030-4101
      View Details
    • Value Estimation by Request
      0.23 Acres

      10790 Fairgrounds Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 0.23 Acres
      10790 Fairgrounds Dr, Fairfax, VA 22030
      View Details
    • Value Estimation
      $1,410,000
      1,000 SF

      11000 Park Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,000 SF
      11000 Park Rd, Fairfax, VA 22030-5230
      View Details
    • Value Estimation
      $4,260,000
      20,189 SF

      10030 Fairfax Blvd

      OFFICE/RESIDENTIAL (MIXED USE) • 20,189 SF
      10030 Fairfax Blvd, Fairfax, VA 22030-1741
      View Details

    Similar Nearby for Sale

    • $400,000
      1,413 SF

      Fairfax Office Suite - Prime Location

      Spacious office suite, ideal for various businesses.
      10650 Main St, Fairfax, VA 22030
      View Details
    • $285,100
      1,274 SF

      Fairfax Office Space: Prime Location

      Efficient Office Suite, Abundant Light
      3839 Plaza Dr, Fairfax, VA 22030
      View Details
    • $480,000

      Professional Office Suite in Fairfax

      2,000 sq ft office suite near Routes 50 and 29.
      11094 Main St, Fairfax, VA 22030
      View Details
    • $3,750,000
      13.49 Acres

      Historic Estate with Development Potential

      13.49 acre estate with multiple residences and development opportunities.
      5360 Winfield Rd, Fairfax, VA 22030
      View Details
    • $409,000

      Top-Floor Office Condo For Sale

      Spacious 1,820 SF office condo in Washington, D.C. area.
      10621 Fairfax St, Fairfax, VA 22030
      View Details
    • $599,000

      Fairfax Residential Land Opportunity

      Residential land in Fairfax, close to I-66 and I-495.
      /37a Jermantown Rd, Fairfax, VA 22030
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      9,439 SF

      Fairfax Medical Office Space for Lease

      Modern Suites, Prime Fairfax Location, Immediate Occupancy
      10301 Democracy Ln, Fairfax, VA 22030
      View Details
    • $9 SF/Yr
      21,080 SF

      Fairfax Office Space Available

      Class A office space, flexible options.
      11350 Random Hills Rd, Fairfax, VA 22030
      View Details
    • $24 SF/Yr
      6,755 SF

      Fairfax Office Space with Amenities

      Office space with fitness center, tenant lounge, and highway visibility.
      3701 Pender Dr, Fairfax, VA 22030
      View Details
    • Contact for pricing
      1,770 SF

      Fairfax Blvd Office Space Available

      Office space for rent near Fair Oaks Mall.
      11150 Fairfax Blvd, Fairfax, VA 22030
      View Details
    • $3,970 /Mo

      Office Space with Full Service

      Office space for lease with utilities and daily cleaning included.
      3975 University Dr, Fairfax, VA 22030
      View Details
    • $1,800 /Mo

      Historic Ford Building Office Suite

      Office suite in historic Ford Building with city skyline view.
      3977 Chain Bridge Rd, Fairfax, VA 22030
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11280
    Fairfax, VA 22030
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.