Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    26172 Farm To Market 429 Terrell, TX 75161
    Property profile & analytics

    26172 Farm To Market 429, Terrell, TX 75161

    View on Map
    • Land
    • 590.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 26172 Farm To Market 429

    Lot size
    590.00 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    Exceptional 590-acre development opportunity in Kaufman County, Texas, situated approximately five miles from Terrell on Farm to Market Road 429. This expansive property boasts a beautiful country setting and offers significant potential for various uses. A small southern portion falls within the Terrell extraterritorial jurisdiction (ETJ). Water is supplied by Able Springs SUD. The property benefits from an approved Petition for Creation of Kaufman County Municipal Utility District No. 25, streamlining development processes. Negotiable owner financing is available for qualified buyers. The property is held by multiple owners and features convenient access via FM 429 to the north and an additional access point to the south. The land encompasses several parcels, including but not limited to: 216010, 216013, 6646, 2392, 2394, 2393, 6440, 16598, 16599, 8290, 227232, 189013, 16613, 16617, 227232, 177827, 8291, and 227231. Note that a gas pipeline traverses the property. The asking price for this remarkable landholding is $17,700,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Terrell
    County
    Kaufman
    State
    Texas
    Longitude
    -96.1886
    Latitude
    32.7912

    Comparable in this City

    • Value Estimation by Request
      102.00 Acres

      13708 Duck Creek Rd

      Farms
      13708 Duck Creek Rd, Terrell, TX 75161
      View Details
    • Value Estimation by Request

      1136 Co Rd

      Land
      1136 Co Rd, Terrell, TX 75161
      View Details
    • Value Estimation by Request
      6.21 Acres

      7660 Co Rd

      Land
      7660 Co Rd, Terrell, TX 75161
      View Details
    • Value Estimation by Request
      11.45 Acres

      Terrell, TX 75161

      VACANT COMMERCIAL LAND
      Terrell, TX 75161
      View Details
    • Value Estimation by Request
      0.75 Acres

      Hwy 80

      VACANT COMMERCIAL LAND
      Hwy 80, Terrell, TX 75161
      View Details
    • Value Estimation by Request
      5.00 Acres

      County Rd 314

      VACANT COMMERCIAL LAND
      County Rd 314, Terrell, TX 75161
      View Details

    Similar Nearby for Sale

    • $3,250,000

      Land Available in Terrell, Texas

      Land for sale at 10975 Hiram Road, Terrell, TX 75161.
      10975 Hiram Rd, Terrell, TX 75161
      View Details
    • $250,000
      5.00 Acres

      Land For Sale in Terrell

      5 acre land parcel available in Kaufman County, Texas.
      6 County Road 349, Terrell, TX 75161
      View Details
    • $250,000
      5.00 Acres

      Land For Sale in Terrell

      5 acre land parcel available in Terrell, Texas.
      7 County Road 349, Terrell, TX 75161
      View Details
    • $1,690,000
      5,357,880 SF

      Spacious 123-Acre Land Parcel

      123 acres of open land with ponds and road access.
      7604 County Road 136, Terrell, TX 75161
      View Details
    • $262,239

      Land For Sale in Terrell

      Land available in Kaufman County, GPS friendly location.
      28705 Fm 429, Terrell, TX 75161
      View Details
    • $240,000
      130,680 SF

      Unrestricted Land with Pond, Shop

      3-acre property with pond, shop, and utilities near I-20.
      E5-c-1 Pam Ln, Terrell, TX 75161
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    26172 Farm To Market 429
    Terrell, TX 75161
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    26172 Farm To Market 429, Terrell, TX, 75161
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!