Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3857 St Marys Rd Columbus, GA 31906
    Property profile & analytics

    3857 St Marys Rd, Columbus, GA 31906

    View on Map
    • Retail properties & Spaces
    • 20,868 SF
    • 2.63 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 3857 St Marys Rd

    Year built
    2014
    Lot size
    2.63 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Grocery and convenience stores

    Description

    This exceptional investment opportunity presents a freestanding, 20,868-square-foot retail building in Columbus, Georgia, currently occupied by a Goodwill Outlet Store under a 10-year NNN lease commencing September 1, 2024. The property boasts a 6.50% cap rate and a substantial net operating income (NOI) of $114,576. Situated on a 2.63-acre lot with 56 parking spaces (including 4 handicap-accessible spaces), the property enjoys excellent visibility and accessibility from Interstate 185. The building, constructed in 2014, is zoned GC (General Commercial) and benefits from a strong tenant history. The NNN lease structure minimizes landlord responsibilities, making this an ideal low-maintenance, passive income investment. The property's location is further enhanced by its proximity to other established retailers, including Ace Hardware, Shell and Marathon gas stations, Hardee's, Piggly Wiggly, Family Dollar, and a Microtel Inn & Suites. This prime location is surrounded by residential areas and schools, ensuring consistent foot traffic and strong market demand. The property's financial details are available in a comprehensive offering memorandum. This is a turnkey investment opportunity with significant potential for long-term growth and return. The property's address is 3857 St Marys Rd, Columbus, GA 31906. The APN is 088 051 033.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Columbus
    County
    Muscogee
    State
    Georgia
    Longitude
    -84.9312
    Latitude
    32.4467

    Comparable in this City

    • Value Estimation by Request
      0.05 Acres

      1707 12th St

      VACANT COMMERCIAL LAND
      1707 12th St, Columbus, GA 31906-2939
      View Details
    • Value Estimation by Request
      0.30 Acres

      1500 Dixon Dr

      VACANT COMMERCIAL LAND
      1500 Dixon Dr, Columbus, GA 31906-1666
      View Details
    • Value Estimation by Request
      0.40 Acres

      2938 Martin Luther King Jr Blvd

      VACANT COMMERCIAL LAND
      2938 Martin Luther King Jr Blvd, Columbus, GA 31906-3835
      View Details
    • Value Estimation by Request
      0.63 Acres

      1834 Midtown Dr

      VACANT COMMERCIAL LAND
      1834 Midtown Dr, Columbus, GA 31906-2304
      View Details
    • Value Estimation by Request
      11.98 Acres

      3665 Buena Vis Rd

      VACANT COMMERCIAL LAND
      3665 Buena Vis Rd, Columbus, GA 31906-4366
      View Details
    • Value Estimation by Request
      0.99 Acres

      534 Andrews Rd

      VACANT COMMERCIAL LAND
      534 Andrews Rd, Columbus, GA 31906-3801
      View Details

    Similar Nearby for Sale

    • $800,000
      8,773 SF

      Columbus Retail Property For Sale

      Retail property in Columbus, GA, with 8,773 square feet.
      3640 Buena Vista Rd, Columbus, GA 31906
      View Details
    • $425,000
      12.00 Acres

      Columbus Commercial Property with Repair Shop

      7.2 acres with repair shop and pole barns.
      453 Old Buena Vista Rd, Columbus, GA 31906
      View Details
    • Contact for pricing
      8,500 SF

      Midtown Columbus Freestanding Retail Building

      8500 SF commercial building with private parking in Midtown.
      2312 Francis St, Columbus, GA 31906
      View Details
    • Contact for pricing
      0.08 Acres

      Residential Lot in Columbus, GA

      0.08-acre residential lot available in Columbus, Georgia.
      2833 Thomas St, Columbus, GA 31906
      View Details
    • $650,000
      7,214 SF

      Well-Maintained Multifamily Investment Property

      Eleven-unit multifamily property with income and renovation potential in Columbus.
      917 Oakview Ave, Columbus, GA 31906
      View Details
    • New
      $160,000
      Pending

      Income-Producing Duplex in Columbus, GA

      Move-in ready duplex, great for owners or investors.
      2314 6Th St, Columbus, GA 31906
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3857 St Marys Rd
    Columbus, GA 31906
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3857 St Marys Rd, Columbus, GA, 31906
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!