525-527 Gray Ave Winchester, VA 22601
This exceptional investment opportunity presents a well-maintained, 12-unit apartment building located at 525-527 Gray Ave, Winchester, VA 22601. The property consists of two, two-story buildings, each housing six townhouse-style units, totaling 11,000 square feet on a 0.5-acre lot. Built in 1985 and extensively renovated between 2023 and 2024, the property boasts significant upgrades. Exterior improvements include new windows, doors, siding, fencing, and a newly paved parking lot with 24 spaces. Eleven of the twelve units have undergone complete renovations, featuring updated HVAC systems, washer/dryer hookups, new hot water heaters, and luxury vinyl plank (LVP) flooring. Each unit offers two bedrooms and 1.5 bathrooms. Currently operating at 100% occupancy with all tenants in good standing, the property generates a strong net operating income (NOI) of $196,500, representing a 6.24% cap rate. The asking price is $3,150,000, or $262,500 per unit, and $286.36 per square foot. This fee-simple ownership opportunity is situated in Winchester's Opportunity Zone and offers convenient proximity to the heart of downtown. The property's Class B designation and recent renovations make it an attractive investment for both seasoned and emerging real estate investors. The property's APN is 174-10- - 7A-.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.