Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    525-527 Gray Ave Winchester, VA 22601
    Back to Search
    Property profile & analytics

    525-527 Gray Ave Winchester, VA 22601

    View on Map
    • Apartment buildings
    • 11,000 SF
    • 0.50 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 525-527 Gray Ave

    Year built
    1985
    Lot size
    0.50 lot acres
    Property size
    11,000 SF
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a well-maintained, 12-unit apartment building located at 525-527 Gray Ave, Winchester, VA 22601. The property consists of two, two-story buildings, each housing six townhouse-style units, totaling 11,000 square feet on a 0.5-acre lot. Built in 1985 and extensively renovated between 2023 and 2024, the property boasts significant upgrades. Exterior improvements include new windows, doors, siding, fencing, and a newly paved parking lot with 24 spaces. Eleven of the twelve units have undergone complete renovations, featuring updated HVAC systems, washer/dryer hookups, new hot water heaters, and luxury vinyl plank (LVP) flooring. Each unit offers two bedrooms and 1.5 bathrooms. Currently operating at 100% occupancy with all tenants in good standing, the property generates a strong net operating income (NOI) of $196,500, representing a 6.24% cap rate. The asking price is $3,150,000, or $262,500 per unit, and $286.36 per square foot. This fee-simple ownership opportunity is situated in Winchester's Opportunity Zone and offers convenient proximity to the heart of downtown. The property's Class B designation and recent renovations make it an attractive investment for both seasoned and emerging real estate investors. The property's APN is 174-10- - 7A-.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Winchester
    County
    Winchester City
    State
    Virginia
    Longitude
    -78.1571
    Latitude
    39.1897

    Comparable in this City

    • Value Estimation by Request
      1,296 SF

      223 Kern St

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,296 SF
      223 Kern St, Winchester, VA 22601-5065
      View Details
    • Value Estimation by Request
      3,240 SF

      1020 Loudoun St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,240 SF
      1020 Loudoun St, Winchester, VA 22601-4523
      View Details
    • Value Estimation by Request
      1,424 SF

      115 Monmouth St

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,424 SF
      115 Monmouth St, Winchester, VA 22601-4064
      View Details
    • Value Estimation by Request
      1,140 SF

      507 Highland Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,140 SF
      507 Highland Ave, Winchester, VA 22601-5343
      View Details
    • Value Estimation by Request
      1,248 SF

      45 Race St

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,248 SF
      45 Race St, Winchester, VA 22601-5320
      View Details
    • Value Estimation by Request
      1,429 SF

      2317 Roosevelt Blvd

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,429 SF
      2317 Roosevelt Blvd, Winchester, VA 22601-3626
      View Details

    Similar Nearby for Sale

    • $2,490,000

      16-Unit Apartment Building Near Park

      Fully occupied apartment building with long-term tenants and off-street parking.
      600 Smithfield Ave, Winchester, VA 22601
      View Details
    • $449,000

      Approved Mixed-Use Development Opportunity

      Approved mixed-use site plan in downtown Winchester, Virginia.
      1 N Braddock St, Winchester, VA 22601
      View Details
    • $449,000
      1,340 SF

      Approved Mixed-Use Development Opportunity

      Approved mixed-use development site in downtown Winchester, Virginia.
      1 N Braddock St, Winchester, VA 22601
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    525-527 Gray Ave
    Winchester, VA 22601
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    525-527 Gray Ave, Winchester, VA, 22601
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!